UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

October 31, 2016
 
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED)
ROPER TECHNOLOGIES, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
DELAWARE
(STATE OR OTHER JURISDICTION OF INCORPORATION)

1-12273
51-0263969
 
 
 
 
(COMMISSION FILE NUMBER)
(IRS EMPLOYER IDENTIFICATION NO.)
 
 
 
 
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA
34240
 
 
 
 
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
(ZIP CODE)

(941) 556-2601
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
(FORMER NAME OR ADDRESS, IF CHANGED SINCE LAST REPORT)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

Item 2.02. Results of Operations and Financial Condition.

On October 31, 2016, Roper Technologies, Inc. (the "Company") issued a press release containing information about the Company's results of operations for the quarter ended September 30, 2016. A copy of the press release is furnished as Exhibit 99.1.  In the press release, the Company uses several non-GAAP financial measures: non-GAAP Revenue, non-GAAP Gross Margin, non-GAAP Operating Margin, non-GAAP Diluted Earnings per Share, EBITDA, Adjusted Operating Cash Flow, Free Cash Flow and Adjusted Free Cash Flow.

Business combination accounting rules required Roper to account for the fair value of deferred revenue assumed in connection with the 2015 acquisitions of OnCenter Software, Aderant and Atlas Database Software and the 2016 acquisition of CliniSys Group, Ltd. The fair value is based on the assumed cost of having a third-party provide the relevant support services rather than the contracted amount under the contracts. Because the fair value is less than the contracted amount, Roper's GAAP revenues for the one year period subsequent to the acquisitions will not reflect the full amount of revenue that would have otherwise been recorded by the acquired companies had they remained independent companies. The Adjusted Revenue measure is intended to reflect the full amount that would have been recognized as revenue, absent the fair value adjustment.
 
Business combination accounting rules require Roper to increase the carrying value of inventory acquired to fair value at the date of purchase (inventory step-up).  Roper's GAAP gross profit for the four months subsequent to the first quarter acquisition of PCI Medical will not reflect the full amount of gross profit that would have otherwise been recorded by the entity had it remained an independent company.  The Adjusted Gross Profit measure is intended to reflect the full amount that would have been recognized by PCI Medical, absent the fair value adjustment.
The non-GAAP Revenue, non-GAAP Gross Margin, non-GAAP Operating Margin, non-GAAP Net Income and non-GAAP Diluted Earnings per Share reflect these adjustments. The Company believes these non-GAAP measures are useful to investors as a measure of the ongoing performance of its business.
 
EBITDA as shown in the press release is defined as adjusted net earnings plus (a) interest expense, (b) income taxes and (c) depreciation and amortization. The Company believes EBITDA is an important indicator of operational performance of the Company's business. EBITDA as calculated by the Company is not necessarily comparable to similarly titled measures reported by other companies. In addition, EBITDA: (a) does not represent net income or cash flows from operations as defined by GAAP; (b) is not necessarily indicative of cash available to fund the Company's cash flow needs; and (c) should not be considered as an alternative to net earnings, operating income, cash flows from operating activities or the Company's other financial information determined under GAAP. The Company believes that the line on the Company's consolidated statement of operations entitled net earnings is the most directly comparable GAAP measure to EBITDA.
 
Free Cash Flow is defined as "Cash Provided by Operating Activities" ("Operating Cash Flow") as stated in Roper's Consolidated Statements of Cash Flows, reduced by capital expenditures. The Company believes that Free Cash Flow is useful to investors as a basis for comparing its performance with other companies. Roper's measure of Free Cash Flow may not be comparable to similar measures used by other companies.  Adjusted Free Cash Flow is Free Cash Flow adjusted for income taxes paid in the first quarter of 2016 that were related to the gain recognized on the sale of the Abel business in the fourth quarter of 2015.  A reconciliation of Operating Cash Flow to Adjusted Free Cash Flow is included in the press release furnished as Exhibit 99.1.
 
Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.
 
 
99.1 Press Release of the Company dated October 31, 2016.
 

 
Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
 
Roper Technologies, Inc.
 
 
 
 
 
 
 
(Registrant)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BY:
/s/ John Humphrey
 
Date: October 31, 2016
 
 
 
 
 
John Humphrey,
Executive Vice President and Chief Financial Officer
 
 
 
 

 


EXHIBIT INDEX
 
 
 
 
Exhibit No.
 
Description
 
 
 
 
 
 
99.1
 
Press Release of the Company dated October 31, 2016
 


Exhibit 99.1


Contact Information:
Investor Relations
941-556-2601
investor-relations@ropertech.com
Roper Technologies, Inc.


Roper Technologies Announces Third Quarter Results

GAAP DEPS of $1.63; Adjusted DEPS of $1.65
Revenue Increased 7%; Operating Cash Flow Increased 40% to $317 Million


Sarasota, Florida, October 31, 2016 ... Roper Technologies, Inc. (NYSE: ROP) reported financial results for the third quarter ended September 30, 2016.

Roper reports results, including revenue, gross margin, operating margin, net income and diluted earnings per share, on a GAAP and adjusted basis.  Adjusted measures are reconciled to the corresponding GAAP measures at the end of this release.

Third quarter GAAP diluted earnings per share (DEPS) were $1.63, a 3% increase over the prior year, and adjusted DEPS were $1.65.  GAAP revenue increased 7% to $945 million and adjusted revenue increased 7% to $947 million.  Organic revenue increased 2% led by the Company's medical, software, toll and traffic and water meter technology businesses.

GAAP operating profit increased 7% to $267 million, representing 28.3% of revenue.  Adjusted operating profit increased to $270 million, 28.5% of adjusted revenue.  Orders increased 4% to $929 million.  GAAP gross margin increased 80 basis points over the prior year to 61.2% and adjusted gross margin increased to 61.3%, a 60 basis point gain.

Operating cash flow increased 40% to $317 million, or 33.5% of GAAP revenue and 33.4% of adjusted revenue. Free cash flow increased 40% to $308 million.

"Our businesses executed very well in the quarter, establishing record levels for orders, revenue, net earnings, EBITDA and cash flow," said Brian Jellison, Roper's Chairman, President and CEO.  "Growth in revenue was led by medical, software and water businesses more than offsetting continued weakness in energy end markets.  Cash flow was exceptionally strong, bringing year-to-date free cash flow to $704 million, an increase of 11% over last year's level."


TransCore MTA All-Electronic Tolling Project

New York City's Metropolitan Transportation Authority (MTA) has selected the Company's TransCore business to convert nine of its bridges and tunnels to All-Electronic Tolling (AET).  Under an accelerated roll-out schedule, TransCore expects to finish converting the first three facilities by January 2017.  The remaining conversions will be completed by November 2017.

"We are excited to have won this important project to serve the largest tolling authority in the United States with our industry-leading technology. TransCore's Infinity Digital Lane SystemTM will enable the MTA to eliminate existing gated toll plazas, allowing traffic to flow freely on these bridges and tunnels," added Mr. Jellison.


ConstructConnect Acquisition

Roper separately announced today an agreement to acquire ConstructConnect, a leading provider of cloud-based data, collaboration, and workflow automation solutions to the commercial construction industry.

"We are excited to acquire another industry-leading Software as a Service (SaaS) and informatics business," said Mr. Jellison.  "ConstructConnect has created the largest cloud-based network for collaboration between participants in the commercial construction industry.  Its solutions facilitate the pre-construction process from opportunity identification through project award, driving efficiency and creating revenue opportunities for its users." said Mr. Jellison.

The purchase price for the acquisition is $632 million and the transaction is expected to close this week. Roper expects ConstructConnect to generate approximately $150 million of revenue in 2017.


Guidance Update and Outlook

Roper is establishing fourth quarter 2016 adjusted diluted earnings per share guidance of $1.77 - $1.89 and updating its full year adjusted diluted earnings per share guidance to $6.48 – $6.60.  The company's guidance excludes the impact of any future acquisitions or divestitures.

"We had a strong third quarter with excellent cash performance. While product orders for fourth quarter delivery were modestly weaker than expected, the ConstructConnect acquisition, MTA project win and positive momentum across our software and services businesses give us confidence as we look forward to 2017," concluded Mr. Jellison.

 
Use of Non-GAAP Financial Information

The company supplements its consolidated financial statements presented on a GAAP basis with certain non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making.  Reconciliation of non-GAAP measures to their most directly comparable GAAP measures are included in the accompanying financial schedules or tables.  The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated.

 
Table 1:  Q3 Revenue Growth Detail
     
Q3 2016
     
Q3 2015
     
V
%
Q3 GAAP Revenue
 
$
945.1
   
$
883.9
     
6.9
%
Add:  Purchase Accounting Adjustment to Acquired Deferred Revenue
   
2.2
     
2.2
         
Q3 Adjusted Revenue
 
$
947.3
   
$
886.1
     
6.9
%
                         
Components of Adjusted Revenue Growth
                       
Organic
   
1.6
%
               
Acquisitions / Divestitures
   
5.9
%
               
Foreign Exchange
   
(0.6
%)
               
Total Growth
   
6.9
%
               
                         

Table 2:  Reconciliation of GAAP DEPS to Adjusted DEPS
     
Q3 2016
     
Q3 2015
     
V
%
GAAP Diluted Earnings Per Share (DEPS)
 
$
1.63
   
$
1.58
     
3
%
Add:  Purchase Accounting Adjustment to Acquired Deferred Revenue, net of tax @35%
 
 
0.01
   
 
0.01
         
Add:  Acquisition-Related Inventory Step-up Charge, net of tax @35%
   
--
   
 
0.01
         
Add:  Debt Extinguishment Charge, net of tax @35%
 
 
0.01
     
--
         
Rounding
   
--
   
 
0.01
         
Adjusted DEPS
 
$
1.65
   
$
1.61
     
2
%
 
 
Table 3: Q3 Cash Flow Reconciliation
     
Q3 2016
     
Q3 2015
     
V
%
Q3 GAAP Operating Cash Flow
 
$
316.5
   
$
226.6
     
40
%
Less:  Capital Expenditures
   
(8.6
)
   
(6.8
)
       
Rounding
   
0.1
     
--
         
Q3 Free Cash Flow
 
$
308.0
   
$
219.8
     
40
%
 
 
Table 4: 2016 Cash Flow Reconciliation
   
YTD 2016
   
YTD 2015
     
V
%
2016 GAAP Operating Cash Flow
 
$
693.4
   
$
659.6
     
5
%
Add: Tax Related to 2015 Sale of Abel Pump
   
37.4
     
--
         
Adjusted Operating Cash Flow
 
$
730.8
   
$
659.6
     
11
%
Less:  Capital Expenditures
   
(26.9
)
   
(27.5
)
       
Adjusted Free Cash Flow
 
$
703.9
   
$
632.1
     
11
%
 

Table 5:  Adjusted Revenue and Adjusted Gross Margin Reconciliation
   
2016
   
2015
     
V bps
Q3 GAAP Revenue
 
$
945.1
   
$
883.9
       
Add:  Purchase Accounting Adjustment to Acquired Deferred Revenue
   
2.2
     
2.2
       
Q3 Adjusted Revenue (A)
 
$
947.3
   
$
886.1
       
                               
Q3 GAAP Gross Profit
 
$
578.5
   
$
533.5
       
Add:  Purchase Accounting Adjustment to Acquired Deferred
   
2.2
     
2.2
       
Add:  Acquisition-Related Inventory Step-up Charge
   
--
     
2.0
       
Adjusted Gross Profit (B)
 
$
580.7
   
$
537.7
       
                               
GAAP Gross Margin
   
61.2
%
   
60.4
%
   
+80 bps
                               
Adjusted Gross Margin (B) / (A)
   
61.3
%
   
60.7
%
   
+60 bps
 

 
Table 6:  Adjusted Revenue and Adjusted Operating Margin Reconciliation
   
2016
   
2015
     
V bps
Q3 GAAP Revenue
 
$
945.1
   
$
883.9
       
Add:  Purchase Accounting Adjustment to Acquired Deferred Revenue
   
2.2
     
2.2
       
Q3 Adjusted Revenue (A)
 
$
947.3
   
$
886.1
       
                               
Q3 GAAP Operating Profit
 
$
267.4
   
$
250.4
       
Add:  Purchase Accounting Adjustment to Acquired Deferred Revenue
   
2.2
     
2.2
       
Add:  Acquisition-Related Inventory Step-up Charge
   
--
     
2.0
       
Rounding
   
--
     
(0.1
)
     
Adjusted Operating Profit (B)
 
$
269.6
   
$
254.5
       
                               
GAAP Operating Margin
   
28.3
%
   
28.3
%
   
0 bps
                               
Adjusted Operating Margin (B) / (A)
   
28.5
%
   
28.7
%
   
(20) bps
 

 
Table 7:  Adjusted Revenue and EBITDA Margin Reconciliation
   
2016
   
2015
     
V bps
Q3 GAAP Revenue
 
$
945.1
   
$
883.9
       
Add:  Purchase Accounting Adjustment to Acquired Deferred Revenue
   
2.2
     
2.2
       
Q3 Adjusted Revenue (A)
 
$
947.3
   
$
886.1
       
                          
Q3 GAAP Net Earnings
 
$
167.1
   
$
160.4
       
Add:  Interest Expense
   
26.8
     
20.4
       
Add:  Taxes
   
73.0
     
69.8
       
Add:  Depreciation
   
8.9
     
9.0
       
Add:  Amortization
   
49.4
     
41.0
       
Add:  Purchase Accounting Adjustment to Acquired Deferred Revenue
   
2.2
     
2.2
       
Add:  Acquisition-Related Inventory Step-up Charge
   
--
     
2.0
       
Add:  Debt Extinguishment Charge
   
0.9
     
--
       
Rounding
   
(0.1
)
   
--
       
EBITDA (B)
 
$
328.2
   
$
304.8
       
                          
EBITDA Margin (B) / (A)
   
34.6
%
   
34.4
%
   
+20 bps

 

Conference Call to be Held at 8:30 AM (ET) Today

A conference call to discuss these results has been scheduled for 8:30 AM ET on Monday, October 31, 2016.  The call can be accessed via webcast or by dialing +1 888-297-0353 (US/Canada) or +1 719-325-2165, using confirmation code 7873619.  Webcast information and conference call materials will be made available in the Investors section of Roper's website (www.ropertech.com) prior to the start of the call. The webcast can also be accessed directly by using the following URL https://www.webcaster4.com/Webcast/Page/866/17746.  Telephonic replays will be available for up to two weeks and can be accessed by using the following registration URL https://premiereglobal.com/webrsvp with access code 7873619.


About Roper Technologies

Roper Technologies is a constituent of the S&P 500, Fortune 1000, and the Russell 1000 indices. Roper designs and develops software (both software-as-a-service and licensed), and engineered products and solutions for healthcare, transportation, food, energy, water, education and other niche markets worldwide. Additional information about Roper is available on the company's website at www.ropertech.com.


The information provided in this press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth, profit and cash flow expectations.  Forward-looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases.  These statements reflect management's current beliefs and are not guarantees of future performance.  They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement. Such risks and uncertainties include our ability to integrate acquisitions and realize expected synergies.  We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions, unfavorable changes in foreign exchange rates, difficulties associated with exports, risks associated with our international operations, difficulties in making and integrating acquisitions, risks associated with newly acquired businesses, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, environmental compliance costs and liabilities, risks and cost associated with asbestos related litigation and potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products.  Important risks may be discussed in current and subsequent filings with the SEC.  You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
# # #

 
Roper Technologies, Inc. and Subsidiaries
           
Condensed Consolidated Balance Sheets (unaudited)
           
(Amounts in thousands)
           
             
             
   
September 30,
   
December 31,
 
ASSETS
 
2016
   
2015
 
             
CURRENT ASSETS:
           
  Cash and cash equivalents
 
$
882,270
   
$
778,511
 
  Accounts receivable
   
498,006
     
488,271
 
  Inventories
   
197,529
     
189,868
 
  Unbilled receivable
   
119,109
     
122,042
 
  Other current assets
   
77,897
     
39,355
 
    Total current assets
   
1,774,811
     
1,618,047
 
                 
PROPERTY, PLANT AND EQUIPMENT, NET
   
103,847
     
105,510
 
                 
OTHER ASSETS:
               
  Goodwill
   
5,969,328
     
5,824,726
 
  Other intangible assets, net
   
2,541,482
     
2,528,996
 
  Deferred taxes
   
30,663
     
31,532
 
  Other assets
   
59,997
     
59,554
 
    Total other assets
   
8,601,470
     
8,444,808
 
                 
TOTAL ASSETS
 
$
10,480,128
   
$
10,168,365
 
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES:
               
  Accounts payable
 
$
144,235
   
$
139,737
 
  Accrued compensation
   
106,906
     
119,511
 
  Deferred revenue
   
290,231
     
267,030
 
  Other accrued liabilities
   
200,463
     
168,513
 
  Income taxes payable
   
28,003
     
18,532
 
  Current portion of long-term debt
   
1,902
     
6,805
 
    Total current liabilities
   
771,740
     
720,128
 
                 
NONCURRENT LIABILITIES:
               
  Long-term debt
   
3,087,151
     
3,264,417
 
  Deferred taxes
   
821,349
     
810,856
 
  Other liabilities
   
87,381
     
74,017
 
    Total liabilities
   
4,767,621
     
4,869,418
 
                 
STOCKHOLDERS' EQUITY:
               
  Common stock
   
1,033
     
1,028
 
  Additional paid-in capital
   
1,482,963
     
1,419,262
 
  Retained earnings
   
4,495,907
     
4,110,530
 
  Accumulated other comprehensive earnings
   
(248,452
)
   
(212,779
)
  Treasury stock
   
(18,944
)
   
(19,094
)
    Total stockholders' equity
   
5,712,507
     
5,298,947
 
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
10,480,128
   
$
10,168,365
 
 

Roper Technologies, Inc. and Subsidiaries
                       
Condensed Consolidated Statements of Earnings (unaudited)
                   
(Amounts in thousands, except per share data)
                   
                         
                         
   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
   
2016
   
2015
   
2016
   
2015
 
                         
Net sales
 
$
945,144
   
$
883,933
   
$
2,779,125
   
$
2,638,755
 
Cost of sales
   
366,651
     
350,450
     
1,073,593
     
1,053,200
 
                                 
Gross profit
   
578,493
     
533,483
     
1,705,532
     
1,585,555
 
                                 
Selling, general and administrative expenses
   
311,103
     
283,112
     
940,073
     
836,314
 
                                 
Income from operations
   
267,390
     
250,371
     
765,459
     
749,241
 
                                 
Interest expense
   
26,800
     
20,369
     
81,076
     
60,382
 
Debt extinguishment costs
   
871
             
871
         
Other income/(expense)
   
337
     
251
     
(1,126
)
   
(1,948
)
                                 
Earnings from continuing operations before
                               
   income taxes
   
240,056
     
230,253
     
682,386
     
686,911
 
                                 
Income taxes
   
72,977
     
69,836
     
205,822
     
199,441
 
                                 
Net Earnings
 
$
167,079
   
$
160,417
   
$
476,564
   
$
487,470
 
                                 
                                 
                                 
                                 
                                 
Earnings per share:
                               
  Basic
 
$
1.65
   
$
1.59
   
$
4.71
   
$
4.85
 
  Diluted
 
$
1.63
   
$
1.58
   
$
4.65
   
$
4.80
 
                                 
Weighted average common and common
                               
  equivalent shares outstanding:
                               
    Basic
   
101,372
     
100,681
     
101,231
     
100,545
 
    Diluted
   
102,522
     
101,607
     
102,424
     
101,512
 
 
 

 
Roper Technologies, Inc. and Subsidiaries
                                               
Selected Segment Financial Data (unaudited)
                                               
(Amounts in thousands and percents of net sales)
                                               
                                                 
                                                 
   
Three months ended September 30,  
   
Nine months ended September 30,  
 
   
2016  
   
2015
   
2016  
   
2015  
 
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
 
Net sales:
                                               
  Medical & Scientific Imaging
 
$
338,027
         
$
299,621
         
$
1,010,826
         
$
893,583
       
  RF Technology
   
303,565
           
253,556
           
872,536
           
752,068
       
  Industrial Technology
   
178,317
           
186,147
           
528,179
           
563,342
       
  Energy Systems & Controls
   
125,235
           
144,609
           
367,584
           
429,762
       
    Total
 
$
945,144
         
$
883,933
         
$
2,779,125
         
$
2,638,755
       
                                                         
                                                         
Gross profit:
                                                       
  Medical & Scientific Imaging
 
$
247,432
     
73.2
%
 
$
222,655
     
74.3
%
 
$
740,725
     
73.3
%
 
$
660,971
     
74.0
%
  RF Technology
   
169,123
     
55.7
%
   
133,692
     
52.7
%
   
492,493
     
56.4
%
   
397,874
     
52.9
%
  Industrial Technology
   
90,950
     
51.0
%
   
92,245
     
49.6
%
   
266,679
     
50.5
%
   
281,052
     
49.9
%
  Energy Systems & Controls
   
70,988
     
56.7
%
   
84,891
     
58.7
%
   
205,635
     
55.9
%
   
245,658
     
57.2
%
    Total
 
$
578,493
     
61.2
%
 
$
533,483
     
60.4
%
 
$
1,705,532
     
61.4
%
 
$
1,585,555
     
60.1
%
                                                                 
                                                                 
Operating profit*:
                                                               
  Medical & Scientific Imaging
 
$
118,979
     
35.2
%
 
$
108,399
     
36.2
%
 
$
347,706
     
34.4
%
 
$
325,439
     
36.4
%
  RF Technology
   
94,785
     
31.2
%
   
74,604
     
29.4
%
   
272,905
     
31.3
%
   
228,521
     
30.4
%
  Industrial Technology
   
52,800
     
29.6
%
   
52,298
     
28.1
%
   
150,850
     
28.6
%
   
162,383
     
28.8
%
  Energy Systems & Controls
   
31,777
     
25.4
%
   
42,300
     
29.3
%
   
83,728
     
22.8
%
   
110,424
     
25.7
%
    Total
 
$
298,341
     
31.6
%
 
$
277,601
     
31.4
%
 
$
855,189
     
30.8
%
 
$
826,767
     
31.3
%
                                                                 
                                                                 
Net Orders:
                                                               
  Medical & Scientific Imaging
 
$
332,624
           
$
317,743
           
$
1,014,910
           
$
900,176
         
  RF Technology
   
300,303
             
245,694
             
899,659
             
751,143
         
  Industrial Technology
   
173,757
             
184,846
             
528,629
             
555,431
         
  Energy Systems & Controls
   
121,818
             
145,478
             
368,292
             
416,803
         
    Total
 
$
928,502
           
$
893,761
           
$
2,811,490
           
$
2,623,553
         
 
* Operating profit is before unallocated corporate general and administrative expenses. These expenses were $30,951 and $27,230 for the three months ended September 30, 2016 and 2015, respectively and $89,730 and $77,526 for the nine months ended September 30, 2016 and 2015, respectively.


Roper Technologies, Inc. and Subsidiaries
           
Condensed Consolidated Statements of Cash Flows (unaudited)
       
(Amounts in thousands)
           
             
             
   
Nine months ended
 
   
September 30,
 
   
2016
   
2015
 
             
Net earnings
 
$
476,564
   
$
487,470
 
Non-cash items:
               
Depreciation
   
27,954
     
28,454
 
Amortization
   
149,149
     
119,766
 
Stock-based compensation expense
   
60,480
     
47,035
 
Income taxes
   
(52,728
)
   
(35,165
)
Changes in assets and liabilities:
               
Receivables
   
2,024
     
26,051
 
Inventory
   
(5,916
)
   
(7,047
)
Accounts payable
   
3,122
     
(2,085
)
Accrued liabilities
   
33,843
     
(6,603
)
Other, net
   
(1,119
)
   
1,691
 
  Cash provided by operating activities
   
693,373
     
659,567
 
                 
Business acquisitions, net of cash acquired
   
(277,587
)
   
(1,024,779
)
Capital expenditures
   
(26,933
)
   
(27,503
)
Other, net
   
902
     
(4,369
)
  Cash used in investing activities
   
(303,618
)
   
(1,056,651
)
                 
Principal debt payments
   
(4,010
)
   
(4,006
)
Revolver borrowings/(payments), net
   
(180,000
)
   
590,000
 
Debt issuance costs
   
(6,763
)
       
Dividends
   
(90,632
)
   
(75,210
)
Excess tax benefit from share-based payment*
   
-
     
11,593
 
Proceeds from stock-based compensation, net
   
13,895
     
19,237
 
Premium on convertible debt conversions
   
(13,308
)
   
(13,126
)
Other, net
   
1,523
     
844
 
  Cash provided by/(used in) financing activities
   
(279,295
)
   
529,332
 
                 
Effect of exchange rate changes on cash
   
(6,701
)
   
(42,100
)
                 
Net increase in cash and equivalents
   
103,759
     
90,148
 
Cash and equivalents, beginning of period
   
778,511
     
610,430
 
                 
Cash and equivalents, end of period
 
$
882,270
   
$
700,578
 
 
*In the first quarter of 2016, the Company adopted ASU 2016-09, which requires excess tax benefits to be classified along with other income tax cash flows as an operating activity.