1-12273
|
51-0263969
|
|
|
|
|
(COMMISSION FILE NUMBER)
|
(IRS EMPLOYER IDENTIFICATION NO.)
|
|
|
|
|
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
|
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
|
99.1 Press Release of the Company dated July 25, 2016.
|
|
|
|
Roper Technologies, Inc.
|
|
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BY:
|
/s/ John Humphrey
|
|
Date: July 25, 2016
|
|
|
|
|
|
John Humphrey,
Executive Vice President and Chief Financial Officer |
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
|
99.1
|
|
Press Release of the Company dated July 25, 2016
|
Contact Information:
Investor Relations 941-556-2601
investor-relations@ropertech.com |
Roper Technologies, Inc.
|
2016
|
2015
|
V%
|
|
|||||||||
Q2 GAAP Revenue
|
$
|
931.6
|
$
|
889.5
|
4.7
|
%
|
||||||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue
|
2.5
|
2.5
|
||||||||||
Rounding
|
(0.1
|
)
|
0.1
|
|||||||||
Q2 Adjusted Revenue
|
$
|
934.0
|
$
|
892.1
|
4.7
|
%
|
||||||
Components of Adjusted Revenue Growth
|
||||||||||||
Acquisitions
|
8.1
|
%
|
||||||||||
Divestiture
|
(0.7
|
%)
|
||||||||||
Organic
|
(2.4
|
%)
|
||||||||||
Foreign Exchange
|
(0.3
|
%)
|
||||||||||
Total Growth
|
4.7
|
%
|
Q2 2016
|
||||
GAAP Diluted Earnings Per Share (DEPS)
|
$
|
1.54
|
||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue
|
$
|
0.02
|
||
Add: Acquisition-Related Inventory Step-up Charge
|
$
|
0.00
|
||
Adjusted DEPS
|
$
|
1.56
|
2016
|
2015
|
V% / V Bps
|
|||||||
Q2 GAAP Revenue
|
$
|
931.6
|
$
|
889.5
|
|||||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue
|
2.5
|
2.5
|
|||||||
Rounding
|
(0.1
|
)
|
0.1
|
||||||
Q2 Adjusted Revenue
|
$
|
934.0
|
$
|
892.1
|
|||||
Q2 GAAP Gross Profit
|
$
|
567.5
|
$
|
533.9
|
|||||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue
|
2.5
|
2.5
|
|||||||
Add: Acquisition-Related Inventory Step-up Charge
|
0.2
|
--
|
|||||||
Rounding
|
(0.1
|
)
|
--
|
||||||
Adjusted Gross Profit (B)
|
570.1
|
536.4
|
|||||||
GAAP Gross Margin
|
60.9
|
%
|
60.0
|
%
|
+90 bps
|
||||
Adjusted Gross Margin (B) / (A)
|
61.0
|
%
|
60.1
|
%
|
+90 bps
|
2016
|
2015
|
V%
|
|
|||||||||
GAAP Net Earnings
|
$
|
158.1
|
$
|
171.3
|
||||||||
Add: Taxes
|
66.8
|
59.0
|
||||||||||
Add: Amortization
|
50.2
|
40.3
|
||||||||||
Add: Interest Expense
|
26.9
|
20.2
|
||||||||||
Add: Depreciation
|
9.4
|
9.5
|
||||||||||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue
|
2.5
|
2.5
|
||||||||||
Add: Acquisition-Related Inventory Step-up Charge
|
0.2
|
--
|
||||||||||
Rounding
|
(0.2
|
)
|
--
|
|||||||||
EBITDA
|
313.9
|
302.8
|
+4%
|
|
Q1
|
Q2
|
YTD
|
||||||||||
2016 GAAP Operating Cash Flow
|
$
|
207.1
|
$
|
169.7
|
$
|
376.8
|
||||||
Add: Tax Related to 2015 Sale of Abel Pump
|
37.4
|
--
|
37.4
|
|||||||||
Rounding
|
--
|
--
|
0.1
|
|||||||||
Adjusted Operating Cash Flow
|
$
|
244.5
|
$
|
169.7
|
$
|
414.3
|
||||||
Less: Capital Expenditures
|
(9.5
|
)
|
(8.8
|
)
|
(18.3
|
)
|
||||||
Rounding
|
--
|
--
|
(0.1
|
)
|
||||||||
Adjusted Free Cash Flow
|
$
|
235.0
|
$
|
160.9
|
$
|
395.9
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Balance Sheets (unaudited)
|
||||||||
(Amounts in thousands)
|
||||||||
June 30,
|
December 31,
|
|||||||
ASSETS
|
2016
|
2015
|
||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
622,294
|
$
|
778,511
|
||||
Accounts receivable
|
509,437
|
488,271
|
||||||
Inventories
|
191,390
|
189,868
|
||||||
Unbilled receivable
|
119,053
|
122,042
|
||||||
Other current assets
|
107,999
|
39,355
|
||||||
Total current assets
|
1,550,173
|
1,618,047
|
||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
104,282
|
105,510
|
||||||
OTHER ASSETS:
|
||||||||
Goodwill
|
5,973,770
|
5,824,726
|
||||||
Other intangible assets, net
|
2,581,293
|
2,528,996
|
||||||
Deferred taxes
|
30,506
|
31,532
|
||||||
Other assets
|
57,094
|
59,554
|
||||||
Total other assets
|
8,642,663
|
8,444,808
|
||||||
TOTAL ASSETS
|
$
|
10,297,118
|
$
|
10,168,365
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
135,598
|
$
|
139,737
|
||||
Accrued compensation
|
103,267
|
119,511
|
||||||
Deferred revenue
|
280,984
|
267,030
|
||||||
Other accrued liabilities
|
186,124
|
168,513
|
||||||
Income taxes payable
|
21,182
|
18,532
|
||||||
Current portion of long-term debt
|
5,886
|
6,805
|
||||||
Total current liabilities
|
733,041
|
720,128
|
||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term debt
|
3,086,263
|
3,264,417
|
||||||
Deferred taxes
|
834,599
|
810,856
|
||||||
Other liabilities
|
92,198
|
74,017
|
||||||
Total liabilities
|
4,746,101
|
4,869,418
|
||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock
|
1,033
|
1,028
|
||||||
Additional paid-in capital
|
1,467,227
|
1,419,262
|
||||||
Retained earnings
|
4,359,258
|
4,110,530
|
||||||
Accumulated other comprehensive earnings
|
(257,506
|
)
|
(212,779
|
)
|
||||
Treasury stock
|
(18,995
|
)
|
(19,094
|
)
|
||||
Total stockholders' equity
|
5,551,017
|
5,298,947
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
10,297,118
|
$
|
10,168,365
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||||||||||
Condensed Consolidated Statements of Earnings (unaudited)
|
||||||||||||||||
(Amounts in thousands, except per share data)
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2016
|
2015
|
2016
|
2015
|
|||||||||||||
Net sales
|
$
|
931,558
|
$
|
889,541
|
$
|
1,833,981
|
$
|
1,754,822
|
||||||||
Cost of sales
|
364,038
|
355,630
|
706,942
|
702,750
|
||||||||||||
Gross profit
|
567,520
|
533,911
|
1,127,039
|
1,052,072
|
||||||||||||
Selling, general and administrative expenses
|
314,442
|
281,937
|
628,970
|
553,202
|
||||||||||||
Income from operations
|
253,078
|
251,974
|
498,069
|
498,870
|
||||||||||||
Interest expense
|
26,863
|
20,177
|
54,276
|
40,013
|
||||||||||||
Other expense
|
(1,334
|
)
|
(1,520
|
)
|
(1,463
|
)
|
(2,199
|
)
|
||||||||
Earnings from continuing operations before
|
||||||||||||||||
income taxes
|
224,881
|
230,277
|
442,330
|
456,658
|
||||||||||||
Income taxes
|
66,812
|
58,997
|
132,845
|
129,605
|
||||||||||||
Net Earnings
|
$
|
158,069
|
$
|
171,280
|
$
|
309,485
|
$
|
327,053
|
||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
1.56
|
$
|
1.70
|
$
|
3.06
|
$
|
3.26
|
||||||||
Diluted
|
$
|
1.54
|
$
|
1.69
|
$
|
3.02
|
$
|
3.22
|
||||||||
Weighted average common and common
|
||||||||||||||||
equivalent shares outstanding:
|
||||||||||||||||
Basic
|
101,249
|
100,573
|
101,160
|
100,475
|
||||||||||||
Diluted
|
102,466
|
101,569
|
102,376
|
101,468
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||
Selected Segment Financial Data (unaudited)
|
||||||||||||||||||||||||||||||||
(Amounts in thousands and percents of net sales)
|
||||||||||||||||||||||||||||||||
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||||||||
2016 |
2015
|
2016
|
2015
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
340,585
|
$
|
302,262
|
$
|
672,799
|
$
|
593,962
|
||||||||||||||||||||||||
RF Technology
|
288,761
|
255,558
|
568,971
|
498,512
|
||||||||||||||||||||||||||||
Industrial Technology
|
178,627
|
186,467
|
349,862
|
377,195
|
||||||||||||||||||||||||||||
Energy Systems & Controls
|
123,585
|
145,254
|
242,349
|
285,153
|
||||||||||||||||||||||||||||
Total
|
$
|
931,558
|
$
|
889,541
|
$
|
1,833,981
|
$
|
1,754,822
|
||||||||||||||||||||||||
Gross profit:
|
||||||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
246,396
|
72.3
|
%
|
$
|
222,990
|
73.8
|
%
|
$
|
493,293
|
73.3
|
%
|
$
|
438,316
|
73.8
|
%
|
||||||||||||||||
RF Technology
|
163,005
|
56.4
|
%
|
134,136
|
52.5
|
%
|
323,370
|
56.8
|
%
|
264,182
|
53.0
|
%
|
||||||||||||||||||||
Industrial Technology
|
89,709
|
50.2
|
%
|
93,565
|
50.2
|
%
|
175,729
|
50.2
|
%
|
188,807
|
50.1
|
%
|
||||||||||||||||||||
Energy Systems & Controls
|
68,410
|
55.4
|
%
|
83,220
|
57.3
|
%
|
134,647
|
55.6
|
%
|
160,767
|
56.4
|
%
|
||||||||||||||||||||
Total
|
$
|
567,520
|
60.9
|
%
|
$
|
533,911
|
60.0
|
%
|
$
|
1,127,039
|
61.5
|
%
|
$
|
1,052,072
|
60.0
|
%
|
||||||||||||||||
Operating profit*:
|
||||||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
114,271
|
33.6
|
%
|
$
|
109,261
|
36.1
|
%
|
$
|
228,727
|
34.0
|
%
|
$
|
217,040
|
36.5
|
%
|
||||||||||||||||
RF Technology
|
89,354
|
30.9
|
%
|
79,940
|
31.3
|
%
|
178,120
|
31.3
|
%
|
153,917
|
30.9
|
%
|
||||||||||||||||||||
Industrial Technology
|
51,291
|
28.7
|
%
|
52,188
|
28.0
|
%
|
98,050
|
28.0
|
%
|
110,085
|
29.2
|
%
|
||||||||||||||||||||
Energy Systems & Controls
|
27,769
|
22.5
|
%
|
37,702
|
26.0
|
%
|
51,951
|
21.4
|
%
|
68,124
|
23.9
|
%
|
||||||||||||||||||||
Total
|
$
|
282,685
|
30.3
|
%
|
$
|
279,091
|
31.4
|
%
|
$
|
556,848
|
30.4
|
%
|
$
|
549,166
|
31.3
|
%
|
||||||||||||||||
Net Orders:
|
||||||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
338,436
|
$
|
306,637
|
$
|
682,286
|
$
|
582,433
|
||||||||||||||||||||||||
RF Technology
|
318,231
|
252,322
|
599,356
|
505,449
|
||||||||||||||||||||||||||||
Industrial Technology
|
175,967
|
181,845
|
354,872
|
370,585
|
||||||||||||||||||||||||||||
Energy Systems & Controls
|
123,704
|
140,255
|
246,474
|
271,325
|
||||||||||||||||||||||||||||
Total
|
$
|
956,338
|
$
|
881,059
|
$
|
1,882,988
|
$
|
1,729,792
|
||||||||||||||||||||||||
* Operating profit is before unallocated corporate general and administrative expenses. These expenses were $29,607 and $27,117 for the three months ended June 30, 2016 and 2015, respectively, and $58,779 and $50,296 for the six months ended June 30, 2016 and 2015, respectively.
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Statements of Cash Flows (unaudited)
|
||||||||
(Amounts in thousands)
|
||||||||
Six months ended
|
||||||||
June 30,
|
||||||||
2016
|
2015
|
|||||||
Net earnings
|
$
|
309,485
|
$
|
327,053
|
||||
Non-cash items:
|
||||||||
Depreciation
|
19,052
|
19,417
|
||||||
Amortization
|
99,719
|
78,758
|
||||||
Stock-based compensation expense
|
39,092
|
29,438
|
||||||
Income taxes
|
(77,931
|
)
|
(36,257
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
(10,202
|
)
|
29,688
|
|||||
Inventory
|
(104
|
)
|
(7,972
|
)
|
||||
Accounts payable
|
(5,481
|
)
|
1,820
|
|||||
Accrued liabilities
|
7,763
|
(5,443
|
)
|
|||||
Other, net
|
(4,561
|
)
|
(3,554
|
)
|
||||
Cash provided by operating activities
|
376,832
|
432,948
|
||||||
Business acquisitions, net of cash acquired
|
(274,968
|
)
|
(589,727
|
)
|
||||
Capital expenditures
|
(18,348
|
)
|
(20,673
|
)
|
||||
Other, net
|
79
|
(3,928
|
)
|
|||||
Cash used in investing activities
|
(293,237
|
)
|
(614,328
|
)
|
||||
Principal debt payments
|
(289
|
)
|
(3,884
|
)
|
||||
Revolver borrowings/(payments), net
|
(180,000
|
)
|
315,000
|
|||||
Dividends
|
(60,383
|
)
|
(50,099
|
)
|
||||
Excess tax benefit from share-based payment*
|
-
|
8,781
|
||||||
Proceeds from stock-based compensation, net
|
8,516
|
15,315
|
||||||
Premium on convertible debt conversions
|
(915
|
)
|
(12,721
|
)
|
||||
Other, net
|
1,094
|
849
|
||||||
Cash provided by/(used in) financing activities
|
(231,977
|
)
|
273,241
|
|||||
Effect of exchange rate changes on cash
|
(7,835
|
)
|
(23,720
|
)
|
||||
Net increase/(decrease) in cash and equivalents
|
(156,217
|
)
|
68,141
|
|||||
Cash and equivalents, beginning of period
|
778,511
|
610,430
|
||||||
Cash and equivalents, end of period
|
$ |
622,294
|
$ |
678,571
|
||||
*In the first quarter of 2016, the Company adopted ASU 2016-09, which requires excess tax benefits to be classified along with other income tax cash flows as an operating activity.
|