1-12273
|
51-0263969
|
(COMMISSION FILE NUMBER)
|
(IRS EMPLOYER IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST, SUITE 200,
SARASOTA, FLORIDA
|
34240
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
99.1 Press Release of the Company dated July 27, 2015. |
Roper Technologies, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John Humphrey, Executive Vice President and Chief Financial Officer |
Date: July 27, 2015 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated July 27, 2015 |
Contact Information:
Investor Relations 941-556-2601
investor-relations@ropertech.com |
Roper Technologies, Inc.
|
Revenue
|
V
|
%
|
||||||
Q2 2014 Revenue (A)
|
$
|
885
|
M
|
|||||
Q2 2015 GAAP Revenue
|
$
|
890
|
M
|
0
|
%
|
|||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations)
|
3
|
|||||||
Rounding
|
(1
|
)
|
||||||
Q2 2015 Adjusted Revenue (B)
|
$
|
892
|
M
|
|||||
Increase (B)/(A)
|
1
|
%
|
||||||
Components of Adjusted Revenue Growth
|
||||||||
Organic
|
0
|
%
|
||||||
Acquisitions / Divestitures
|
4
|
%
|
||||||
Foreign Exchange
|
(3
|
%)
|
||||||
Total Growth
|
1
|
%
|
||||||
Q2 2015
|
Q2 2014
|
V
|
%
|
|||||||||
GAAP Diluted Earnings Per Share (DEPS)
|
$
|
1.69
|
$
|
1.56
|
8
|
%
|
||||||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations), net of tax @35%
|
$
|
0.02
|
-
|
|||||||||
Rounding
|
$
|
(0.01
|
)
|
-
|
||||||||
Adjusted DEPS
|
$
|
1.70
|
$
|
1.56
|
9
|
%
|
||||||
1H 2015
|
1H 2014
|
V
|
%
|
|||||||||
Operating Cash Flow
|
$
|
433
|
M
|
$
|
353
|
M
|
23
|
%
|
||||
Less: Capital Expenditures
|
(21
|
)
|
(21
|
)
|
||||||||
Rounding
|
-
|
1
|
||||||||||
Free Cash Flow
|
$
|
412
|
M
|
$
|
333
|
M
|
24
|
%
|
2015
|
2014
|
V bps
|
|||||||
Q2 GAAP Revenue
|
$
|
889.5
|
M
|
$
|
885.2
|
M
|
|||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations)
|
2.5
|
-
|
|||||||
Rounding
|
0.1
|
-
|
|||||||
Q2 Adjusted Revenue (A)
|
$
|
892.1
|
M
|
$
|
885.2
|
M
|
|||
Q2 GAAP Gross Profit
|
$
|
533.9
|
M
|
$
|
523.2
|
M
|
|||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations)
|
2.5
|
-
|
|||||||
Adjusted Gross Profit (B)
|
$
|
536.4
|
M
|
$
|
523.2
|
M
|
|||
GAAP Gross Margin
|
60.0
|
%
|
59.1
|
%
|
+90 bps
|
||||
Adjusted Gross Margin (B) / (A)
|
60.1
|
%
|
59.1
|
%
|
+100 bps
|
2015
|
2014
|
V bps
|
|||||||
Q2 GAAP Revenue
|
$
|
889.5
|
M
|
$
|
885.2
|
M
|
|||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations)
|
2.5
|
-
|
|||||||
Rounding
|
0.1
|
-
|
|||||||
Q2 Adjusted Revenue (A)
|
$
|
892.1
|
M
|
$
|
885.2
|
M
|
|||
Q2 GAAP Operating Profit
|
$
|
252.0
|
M
|
$
|
246.7
|
M
|
|||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations)
|
2.5
|
-
|
|||||||
Adjusted Operating Profit (B)
|
$
|
254.5
|
M
|
$
|
246.7
|
M
|
|||
GAAP Operating Margin
|
28.3
|
%
|
27.9
|
%
|
+40 bps
|
||||
Adjusted Operating Margin (B) / (A)
|
28.5
|
%
|
27.9
|
%
|
+60 bps
|
2015
|
2014
|
V bps
|
|||||||
Q2 GAAP Revenue
|
$
|
889.5
|
M
|
$
|
885.2
|
M
|
|||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations)
|
2.5
|
-
|
|||||||
Rounding
|
0.1
|
-
|
|||||||
Q2 Adjusted Revenue (A)
|
$
|
892.1
|
M
|
$
|
885.2
|
M
|
|||
Q2 GAAP Net Earnings
|
$
|
171.3
|
M
|
$
|
157.4
|
M
|
|||
Add: Interest Expense
|
20.2
|
19.5
|
|||||||
Add: Taxes
|
59.9
|
68.9
|
|||||||
Add: Depreciation
|
9.5
|
10.4
|
|||||||
Add: Amortization
|
40.3
|
38.5
|
|||||||
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations), net of 35% tax
|
1.6
|
-
|
|||||||
Rounding
|
-
|
(0.1
|
)
|
||||||
EBITDA (B)
|
$
|
302.8
|
M
|
$
|
294.6
|
M
|
|||
EBITDA Margin (B) / (A)
|
33.9
|
%
|
33.3
|
%
|
+60 bps
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Balance Sheets (unaudited)
|
||||||||
(Amounts in thousands)
|
||||||||
June 30,
|
December 31,
|
|||||||
ASSETS
|
2015
|
2014
|
||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
678,571
|
$
|
610,430
|
||||
Accounts receivable
|
481,599
|
511,538
|
||||||
Inventories
|
197,026
|
193,766
|
||||||
Unbilled receivable
|
107,999
|
96,409
|
||||||
Deferred taxes
|
58,194
|
54,199
|
||||||
Other current assets
|
63,893
|
45,763
|
||||||
Total current assets
|
1,587,282
|
1,512,105
|
||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
112,374
|
110,876
|
||||||
OTHER ASSETS:
|
||||||||
Goodwill
|
5,111,662
|
4,710,691
|
||||||
Other intangible assets, net
|
2,108,964
|
1,978,729
|
||||||
Deferred taxes
|
34,599
|
27,496
|
||||||
Other assets
|
79,215
|
73,037
|
||||||
Total other assets
|
7,334,440
|
6,789,953
|
||||||
TOTAL ASSETS
|
$
|
9,034,096
|
$
|
8,412,934
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
145,584
|
$
|
143,847
|
||||
Accrued compensation
|
97,312
|
117,374
|
||||||
Deferred revenue
|
234,067
|
190,953
|
||||||
Other accrued liabilities
|
166,929
|
160,738
|
||||||
Deferred taxes
|
3,841
|
3,943
|
||||||
Current portion of long-term debt
|
7,208
|
11,092
|
||||||
Total current liabilities
|
654,941
|
627,947
|
||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term debt
|
2,517,499
|
2,203,031
|
||||||
Deferred taxes
|
754,297
|
735,826
|
||||||
Other liabilities
|
88,010
|
90,770
|
||||||
Total liabilities
|
4,014,747
|
3,657,574
|
||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock
|
1,026
|
1,021
|
||||||
Additional paid-in capital
|
1,368,335
|
1,325,338
|
||||||
Retained earnings
|
3,796,957
|
3,520,201
|
||||||
Accumulated other comprehensive earnings
|
(127,788
|
)
|
(71,927
|
)
|
||||
Treasury stock
|
(19,181
|
)
|
(19,273
|
)
|
||||
Total stockholders' equity
|
5,019,349
|
4,755,360
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
9,034,096
|
$
|
8,412,934
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||||||||||
Condensed Consolidated Statements of Earnings (unaudited)
|
||||||||||||||||
(Amounts in thousands, except per share data)
|
||||||||||||||||
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||
Net sales
|
$
|
889,541
|
$
|
885,175
|
$
|
1,754,822
|
$
|
1,719,227
|
||||||||
Cost of sales
|
355,630
|
361,993
|
702,750
|
707,109
|
||||||||||||
Gross profit
|
533,911
|
523,182
|
1,052,072
|
1,012,118
|
||||||||||||
Selling, general and administrative expenses
|
281,937
|
276,516
|
553,202
|
542,052
|
||||||||||||
Income from operations
|
251,974
|
246,666
|
498,870
|
470,066
|
||||||||||||
Interest expense
|
20,177
|
19,512
|
40,013
|
39,339
|
||||||||||||
Other income/(expense)
|
(1,520
|
)
|
(930
|
)
|
(2,199
|
)
|
490
|
|||||||||
Earnings from continuing operations before
|
||||||||||||||||
income taxes
|
230,277
|
226,224
|
456,658
|
431,217
|
||||||||||||
Income taxes
|
58,997
|
68,863
|
129,605
|
126,630
|
||||||||||||
Net Earnings
|
$
|
171,280
|
$
|
157,361
|
$
|
327,053
|
$
|
304,587
|
||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
1.70
|
$
|
1.58
|
$
|
3.26
|
$
|
3.05
|
||||||||
Diluted
|
$
|
1.69
|
$
|
1.56
|
$
|
3.22
|
$
|
3.02
|
||||||||
Weighted average common and common
|
||||||||||||||||
equivalent shares outstanding:
|
||||||||||||||||
Basic
|
100,573
|
99,881
|
100,475
|
99,720
|
||||||||||||
Diluted
|
101,569
|
100,823
|
101,468
|
100,696
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Statements of Cash Flows (unaudited)
|
||||||||
(Amounts in thousands)
|
||||||||
Six months ended
|
||||||||
June 30,
|
||||||||
2015
|
2014
|
|||||||
Net earnings
|
$
|
327,053
|
$
|
304,587
|
||||
Non-cash items:
|
||||||||
Depreciation
|
19,417
|
20,089
|
||||||
Amortization
|
78,758
|
77,495
|
||||||
Stock-based compensation expense
|
29,438
|
30,013
|
||||||
Income taxes
|
(36,257
|
)
|
(42,664
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
29,688
|
(19,675
|
)
|
|||||
Inventory
|
(7,972
|
)
|
(6,515
|
)
|
||||
Accounts payable
|
1,820
|
(2,871
|
)
|
|||||
Accrued liabilities
|
(5,443
|
)
|
(4,045
|
)
|
||||
Other, net
|
(3,554
|
)
|
(3,284
|
)
|
||||
Cash provided by operating activities
|
432,948
|
353,130
|
||||||
Business acquisitions, net of cash acquired
|
(589,727
|
)
|
(2,726
|
)
|
||||
Capital expenditures
|
(20,673
|
)
|
(20,560
|
)
|
||||
Other, net
|
(3,928
|
)
|
526
|
|||||
Cash used by investing activities
|
(614,328
|
)
|
(22,760
|
)
|
||||
Principal debt payments,
|
(3,884
|
)
|
(561
|
)
|
||||
Revolver borrowings/(payments), net
|
315,000
|
(220,000
|
)
|
|||||
Dividends
|
(50,099
|
)
|
(39,821
|
)
|
||||
Excess tax benefit from share-based payment
|
8,781
|
12,058
|
||||||
Proceeds from stock-based compensation, net
|
15,315
|
21,686
|
||||||
Premium on convertible debt conversions
|
(12,721
|
)
|
(1,518
|
)
|
||||
Other, net
|
849
|
1,811
|
||||||
Cash provided by/(used in) financing activities
|
273,241
|
(226,345
|
)
|
|||||
Effect of exchange rate changes on cash
|
(23,720
|
)
|
1,537
|
|||||
Net increase in cash and equivalents
|
68,141
|
105,562
|
||||||
Cash and equivalents, beginning of period
|
610,430
|
459,720
|
||||||
Cash and equivalents, end of period
|
$
|
678,571
|
$
|
565,282
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||
Selected Segment Financial Data (unaudited)
|
||||||||||||||||||||||||||||||||
(Amounts in thousands and percents of net sales)
|
||||||||||||||||||||||||||||||||
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||||||||
2015
|
2014
|
2015
|
2014
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
302,262
|
$
|
268,891
|
$
|
593,962
|
$
|
525,090
|
||||||||||||||||||||||||
RF Technology
|
255,558
|
245,602
|
498,512
|
471,283
|
||||||||||||||||||||||||||||
Industrial Technology
|
186,467
|
204,814
|
377,195
|
401,815
|
||||||||||||||||||||||||||||
Energy Systems & Controls
|
145,254
|
165,868
|
285,153
|
321,039
|
||||||||||||||||||||||||||||
Total
|
$
|
889,541
|
$
|
885,175
|
$
|
1,754,822
|
$
|
1,719,227
|
||||||||||||||||||||||||
Gross profit:
|
||||||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
222,990
|
73.8
|
%
|
$
|
194,756
|
72.4
|
%
|
$
|
438,316
|
73.8
|
%
|
$
|
379,606
|
72.3
|
%
|
||||||||||||||||
RF Technology
|
134,136
|
52.5
|
%
|
128,587
|
52.4
|
%
|
264,182
|
53.0
|
%
|
248,238
|
52.7
|
%
|
||||||||||||||||||||
Industrial Technology
|
93,565
|
50.2
|
%
|
103,982
|
50.8
|
%
|
188,807
|
50.1
|
%
|
202,452
|
50.4
|
%
|
||||||||||||||||||||
Energy Systems & Controls
|
83,220
|
57.3
|
%
|
95,857
|
57.8
|
%
|
160,767
|
56.4
|
%
|
181,822
|
56.6
|
%
|
||||||||||||||||||||
Total
|
$
|
533,911
|
60.0
|
%
|
$
|
523,182
|
59.1
|
%
|
$
|
1,052,072
|
60.0
|
%
|
$
|
1,012,118
|
58.9
|
%
|
||||||||||||||||
Operating profit*:
|
||||||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
109,261
|
36.1
|
%
|
$
|
94,381
|
35.1
|
%
|
$
|
217,040
|
36.5
|
%
|
$
|
184,152
|
35.1
|
%
|
||||||||||||||||
RF Technology
|
79,940
|
31.3
|
%
|
71,272
|
29.0
|
%
|
153,917
|
30.9
|
%
|
133,832
|
28.4
|
%
|
||||||||||||||||||||
Industrial Technology
|
52,188
|
28.0
|
%
|
60,438
|
29.5
|
%
|
110,085
|
29.2
|
%
|
116,494
|
29.0
|
%
|
||||||||||||||||||||
Energy Systems & Controls
|
37,702
|
26.0
|
%
|
44,786
|
27.0
|
%
|
68,124
|
23.9
|
%
|
81,811
|
25.5
|
%
|
||||||||||||||||||||
Total
|
$
|
279,091
|
31.4
|
%
|
$
|
270,877
|
30.6
|
%
|
$
|
549,166
|
31.3
|
%
|
$
|
516,289
|
30.0
|
%
|
||||||||||||||||
Net Orders:
|
||||||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
$
|
306,637
|
$
|
271,800
|
$
|
582,433
|
$
|
528,140
|
||||||||||||||||||||||||
RF Technology
|
252,322
|
235,828
|
505,449
|
470,173
|
||||||||||||||||||||||||||||
Industrial Technology
|
181,845
|
200,248
|
370,585
|
405,129
|
||||||||||||||||||||||||||||
Energy Systems & Controls
|
140,255
|
166,041
|
271,325
|
316,934
|
||||||||||||||||||||||||||||
Total
|
$
|
881,059
|
$
|
873,917
|
$
|
1,729,792
|
$
|
1,720,376
|