1-12273
|
51-0263969
|
(COMMISSION FILE NUMBER)
|
(IRS EMPLOYER IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST, SUITE 200,
SARASOTA, FLORIDA
|
34240
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
99.1 Press Release of the Company dated April 27, 2015. |
Roper Technologies, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John Humphrey, Executive Vice President and Chief Financial Officer |
Date: April 27, 2015 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated April 27, 2015 |
Contact Information:
Investor Relations 941-556-2601
investor-relations@ropertech.com |
Roper Technologies, Inc.
|
Revenue
|
V%
|
|
Q1 2014 Revenue (A)
|
$834M
|
|
Q1 2015 GAAP Revenue
|
$865M
|
4%
|
Adjustment to Acquired Deferred Revenue (SHP, FoodLink, Strata, SoftWriters, Data Innovations)
|
2
|
|
Q1 2015 Adjusted Revenue (B)
|
$867M
|
|
Increase (B)/(A)
|
4%
|
|
Components of Adjusted Revenue Growth
|
||
Organic
|
5%
|
|
Acquisitions / Divestitures
|
3%
|
|
Foreign Exchange
|
(3%)
|
|
Rounding
|
(1%)
|
|
Total Growth
|
4%
|
|
Q1 2015
|
Q1 2014
|
V%
|
|
GAAP Diluted Earnings Per Share (DEPS)
|
$1.54
|
$1.46
|
5%
|
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (FoodLink, SHP, Strata, SoftWriters, Data Innovations), net of tax @35%
|
$0.01
|
||
Adjusted DEPS
|
$1.55
|
$1.46
|
6%
|
Q1 2015
|
Q1 2014
|
V%
|
|
Operating Cash Flow
|
$260.4M
|
$212.6M
|
22%
|
Less: Capital Expenditures
|
(10.0)
|
(10.5)
|
|
Rounding
|
--
|
0.1
|
|
Free Cash Flow
|
$250.4M
|
$202.2M
|
24%
|
2015
|
2014
|
V bps
|
|
Q1 GAAP Revenue
|
$865.3M
|
$834.1M
|
|
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (SHP, FoodLink, Strata, SoftWriters, Data Innovations)
|
1.9
|
||
Q1 Adjusted Revenue (A)
|
$867.2M
|
$834.1M
|
|
Q1 GAAP Operating Profit
|
$246.9M
|
$223.4M
|
|
Add: Purchase Accounting Adjustment to Acquired Deferred Revenue (SHP, FoodLink, Strata, SoftWriters, Data Innovations)
|
1.9
|
||
Adjusted Operating Profit (B)
|
$248.8M
|
$223.4M
|
|
GAAP Operating Margin
|
28.5%
|
26.8%
|
+170 bps
|
Adjusted Operating Margin (B) / (A)
|
28.7%
|
26.8%
|
+190 bps
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Balance Sheets (unaudited)
|
||||||||
(Amounts in thousands)
|
||||||||
March 31,
|
December 31,
|
|||||||
ASSETS
|
2015
|
2014
|
||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
615,493
|
$
|
610,430
|
||||
Accounts receivable
|
499,042
|
511,538
|
||||||
Inventories
|
194,737
|
193,766
|
||||||
Unbilled receivable
|
107,743
|
96,409
|
||||||
Deferred taxes
|
60,020
|
54,199
|
||||||
Other current assets
|
44,787
|
45,763
|
||||||
Total current assets
|
1,521,822
|
1,512,105
|
||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
110,973
|
110,876
|
||||||
OTHER ASSETS:
|
||||||||
Goodwill
|
5,088,040
|
4,710,691
|
||||||
Other intangible assets, net
|
2,142,299
|
1,978,729
|
||||||
Deferred taxes
|
35,177
|
27,496
|
||||||
Other assets
|
76,311
|
73,037
|
||||||
Total other assets
|
7,341,827
|
6,789,953
|
||||||
TOTAL ASSETS
|
$
|
8,974,622
|
$
|
8,412,934
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
151,139
|
$
|
143,847
|
||||
Accrued compensation
|
95,571
|
117,374
|
||||||
Deferred revenue
|
237,197
|
190,953
|
||||||
Other accrued liabilities
|
169,332
|
160,738
|
||||||
Income taxes payable
|
34,934
|
-
|
||||||
Deferred taxes
|
3,492
|
3,943
|
||||||
Current portion of long-term debt
|
7,719
|
11,092
|
||||||
Total current liabilities
|
699,384
|
627,947
|
||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term debt
|
2,617,722
|
2,203,031
|
||||||
Deferred taxes
|
759,813
|
735,826
|
||||||
Other liabilities
|
90,308
|
90,770
|
||||||
Total liabilities
|
4,167,227
|
3,657,574
|
||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock
|
1,025
|
1,021
|
||||||
Additional paid-in capital
|
1,339,750
|
1,325,338
|
||||||
Retained earnings
|
3,650,843
|
3,520,201
|
||||||
Accumulated other comprehensive earnings
|
(165,000
|
)
|
(71,927
|
)
|
||||
Treasury stock
|
(19,223
|
)
|
(19,273
|
)
|
||||
Total stockholders' equity
|
4,807,395
|
4,755,360
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
8,974,622
|
$
|
8,412,934
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Statements of Earnings (unaudited)
|
||||||||
(Amounts in thousands, except per share data)
|
||||||||
Three months ended
|
||||||||
March 31,
|
||||||||
2015
|
2014
|
|||||||
Net sales
|
$
|
865,281
|
$
|
834,052
|
||||
Cost of sales
|
347,120
|
345,116
|
||||||
Gross profit
|
518,161
|
488,936
|
||||||
Selling, general and administrative expenses
|
271,265
|
265,536
|
||||||
Income from operations
|
246,896
|
223,400
|
||||||
Interest expense
|
19,836
|
19,827
|
||||||
Other income/(expense)
|
(679
|
)
|
1,420
|
|||||
Earnings from continuing operations before
|
||||||||
income taxes
|
226,381
|
204,993
|
||||||
Income taxes
|
70,608
|
57,767
|
||||||
Net Earnings
|
$
|
155,773
|
$
|
147,226
|
||||
Earnings per share:
|
||||||||
Basic
|
$
|
1.55
|
$
|
1.48
|
||||
Diluted
|
$
|
1.54
|
$
|
1.46
|
||||
Weighted average common and common
|
||||||||
equivalent shares outstanding:
|
||||||||
Basic
|
100,377
|
99,557
|
||||||
Diluted
|
101,361
|
100,572
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Statements of Cash Flows (unaudited)
|
||||||||
(Amounts in thousands)
|
||||||||
Three months ended
|
||||||||
March 31,
|
||||||||
2015
|
2014
|
|||||||
Net earnings
|
$
|
155,773
|
$
|
147,226
|
||||
Non-cash items:
|
||||||||
Depreciation
|
9,880
|
9,666
|
||||||
Amortization
|
38,428
|
39,037
|
||||||
Stock-based compensation expense
|
13,800
|
14,571
|
||||||
Income taxes
|
38,837
|
24,829
|
||||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
9,262
|
(3,764
|
)
|
|||||
Inventory
|
(7,680
|
)
|
(4,712
|
)
|
||||
Accounts payable
|
7,078
|
(5,914
|
)
|
|||||
Accrued liabilities
|
1,627
|
(6,973
|
)
|
|||||
Other, net
|
(6,606
|
)
|
(1,338
|
)
|
||||
Cash provided by operating activities
|
260,399
|
212,628
|
||||||
Business acquisitions, net of cash acquired
|
(589,577
|
)
|
(2,146
|
)
|
||||
Capital expenditures
|
(9,950
|
)
|
(10,478
|
)
|
||||
Other, net
|
(3,596
|
)
|
108
|
|||||
Cash used in investing activities
|
(603,123
|
)
|
(12,516
|
)
|
||||
Principal debt payments
|
(3,454
|
)
|
(433
|
)
|
||||
Revolver borrowings/(payments), net
|
415,000
|
(150,000
|
)
|
|||||
Dividends
|
(25,024
|
)
|
(19,863
|
)
|
||||
Excess tax benefit from share-based payment
|
4,093
|
7,511
|
||||||
Proceeds from stock-based compensation, net
|
6,267
|
8,026
|
||||||
Premium on convertible debt conversions
|
(11,236
|
)
|
(1,174
|
)
|
||||
Other, net
|
498
|
1,302
|
||||||
Cash provided by/(used in) financing activities
|
386,144
|
(154,631
|
)
|
|||||
Effect of exchange rate changes on cash
|
(38,357
|
)
|
(2,316
|
)
|
||||
Net increase in cash and equivalents
|
5,063
|
43,165
|
||||||
Cash and equivalents, beginning of period
|
610,430
|
459,720
|
||||||
Cash and equivalents, end of period
|
$
|
615,493
|
$
|
502,885
|
Roper Technologies, Inc. and Subsidiaries
|
||||||||||||||||
Selected Segment Financial Data (unaudited)
|
||||||||||||||||
(Amounts in thousands and percents of net sales)
|
||||||||||||||||
Three months ended March 31,
|
||||||||||||||||
2015 | 2014 | |||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
Net sales:
|
||||||||||||||||
Industrial Technology
|
$
|
190,728
|
$
|
197,001
|
||||||||||||
Energy Systems & Controls
|
139,899
|
155,171
|
||||||||||||||
Medical & Scientific Imaging
|
291,700
|
256,199
|
||||||||||||||
RF Technology
|
242,954
|
225,681
|
||||||||||||||
Total
|
$
|
865,281
|
$
|
834,052
|
||||||||||||
Gross profit:
|
||||||||||||||||
Industrial Technology
|
$
|
95,242
|
49.9
|
%
|
$
|
98,470
|
50.0
|
%
|
||||||||
Energy Systems & Controls
|
77,547
|
55.4
|
%
|
85,965
|
55.4
|
%
|
||||||||||
Medical & Scientific Imaging
|
215,326
|
73.8
|
%
|
184,850
|
72.2
|
%
|
||||||||||
RF Technology
|
130,046
|
53.5
|
%
|
119,651
|
53.0
|
%
|
||||||||||
Total
|
$
|
518,161
|
59.9
|
%
|
$
|
488,936
|
58.6
|
%
|
||||||||
Operating profit*:
|
||||||||||||||||
Industrial Technology
|
$
|
57,897
|
30.4
|
%
|
$
|
56,056
|
28.5
|
%
|
||||||||
Energy Systems & Controls
|
30,422
|
21.7
|
%
|
37,025
|
23.9
|
%
|
||||||||||
Medical & Scientific Imaging
|
107,779
|
36.9
|
%
|
89,771
|
35.0
|
%
|
||||||||||
RF Technology
|
73,977
|
30.4
|
%
|
62,560
|
27.7
|
%
|
||||||||||
Total
|
$
|
270,075
|
31.2
|
%
|
$
|
245,412
|
29.4
|
%
|
||||||||
Net Orders:
|
||||||||||||||||
Industrial Technology
|
$
|
188,740
|
$
|
204,881
|
||||||||||||
Energy Systems & Controls
|
131,070
|
150,915
|
||||||||||||||
Medical & Scientific Imaging
|
275,796
|
256,340
|
||||||||||||||
RF Technology
|
253,127
|
234,345
|
||||||||||||||
Total
|
$
|
848,733
|
$
|
846,481
|