1-12273
|
51-0263969
|
(COMMISSION FILE NUMBER)
|
(IRS EMPLOYER IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA
|
34240
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
99.1 Press Release of the Company dated July 28, 2014. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John Humphrey, Vice President and Chief Financial Officer |
Date: July 28, 2014 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated July 28, 2014 |
Contact Information:
Investor Relations 941-556-2601
investor-relations@roperind.com |
Roper Industries, Inc.
|
|
Revenue
|
V%
|
Q2 2014 GAAP Revenue
|
$885
|
|
|
|
|
Q2 2013 GAAP Revenue
|
$784
|
13%
|
Purchase Accounting Adjustment for Acquired Revenue (MHA and Sunquest)
|
21
|
|
Q2 2013 Adjusted Revenue
|
$805
|
10%
|
|
|
|
|
|
|
Components of Adjusted Revenue Growth
|
|
|
Organic
|
|
8%
|
Acquisitions
|
|
2%
|
Foreign Exchange
|
|
-%
|
Total Growth
|
|
10%
|
|
|
|
|
Q1 2014
|
Q2 2014
|
YTD 2014
|
YTD 2013
|
YTD V%
|
Operating Cash Flow
|
$212.6
|
$140.5
|
$353.1
|
$311.0
|
14%
|
Less: Capital Expenditures
|
(10.5)
|
(10.1)
|
(20.6)
|
(21.9)
|
|
Rounding
|
0.1
|
---
|
0.1
|
---
|
|
Free Cash Flow
|
$202.2
|
$130.4
|
$332.6
|
$289.1
|
15%
|
|
Q2 2014
|
Revenue (A)
|
$885
|
|
|
Net Earnings
|
$157
|
Add: Interest Expense
|
$20
|
Add: Income Taxes
|
$69
|
Add: Depreciation
|
$10
|
Add: Amortization
|
$38
|
Rounding
|
|
EBITDA (B)
|
$295
|
|
|
|
|
% of Revenue (B) / (A)
|
33.3%
|
|
Diluted Earnings Per Share
|
V%
|
Q2 2014 GAAP DEPS
|
$1.56
|
|
|
|
|
Q2 2013 GAAP DEPS
|
$1.11
|
41%
|
Add: Purchase Accounting Adjustment for Acquired Revenue (Sunquest, MHA)
|
$0.14
|
|
Add: Special Charge for Vendor-Supplied Component Quality Issue
|
$0.06
|
|
Q2 2013 Adjusted DEPS
|
$1.31
|
19%
|
|
|
|
|
|
|
Roper Industries, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Balance Sheets (unaudited)
|
||||||||
(Amounts in thousands)
|
||||||||
|
||||||||
|
||||||||
|
June 30,
|
December 31,
|
||||||
ASSETS
|
2014
|
2013
|
||||||
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
565,282
|
$
|
459,720
|
||||
Accounts receivable
|
518,378
|
519,075
|
||||||
Inventories
|
212,050
|
204,923
|
||||||
Unbilled receivable
|
106,788
|
86,945
|
||||||
Deferred taxes
|
63,804
|
64,464
|
||||||
Other current assets
|
58,223
|
38,210
|
||||||
Total current assets
|
1,524,525
|
1,373,337
|
||||||
|
||||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
116,394
|
117,310
|
||||||
|
||||||||
OTHER ASSETS:
|
||||||||
Goodwill
|
4,551,535
|
4,549,998
|
||||||
Other intangible assets, net
|
1,966,143
|
2,039,136
|
||||||
Deferred taxes
|
25,639
|
28,773
|
||||||
Other assets
|
77,910
|
76,427
|
||||||
Total other assets
|
6,621,227
|
6,694,334
|
||||||
|
||||||||
TOTAL ASSETS
|
$
|
8,262,146
|
$
|
8,184,981
|
||||
|
||||||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$
|
147,661
|
$
|
150,313
|
||||
Accrued compensation
|
97,847
|
107,953
|
||||||
Deferred revenue
|
216,106
|
209,332
|
||||||
Other accrued liabilities
|
154,910
|
153,712
|
||||||
Income taxes payable
|
-
|
4,275
|
||||||
Deferred taxes
|
7,764
|
6,490
|
||||||
Current portion of long-term debt
|
10,984
|
11,016
|
||||||
Total current liabilities
|
635,272
|
643,091
|
||||||
|
||||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term debt
|
2,233,809
|
2,453,836
|
||||||
Deferred taxes
|
755,842
|
783,805
|
||||||
Other liabilities
|
89,208
|
91,199
|
||||||
Total liabilities
|
3,714,131
|
3,971,931
|
||||||
|
||||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock
|
1,020
|
1,013
|
||||||
Additional paid-in capital
|
1,292,466
|
1,229,233
|
||||||
Retained earnings
|
3,223,818
|
2,959,196
|
||||||
Accumulated other comprehensive earnings
|
50,075
|
43,083
|
||||||
Treasury stock
|
(19,364
|
)
|
(19,475
|
)
|
||||
Total stockholders' equity
|
4,548,015
|
4,213,050
|
||||||
|
||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
8,262,146
|
$
|
8,184,981
|
Roper Industries, Inc. and Subsidiaries
|
||||||||||||||||
Condensed Consolidated Statements of Earnings (unaudited)
|
||||||||||||||||
(Amounts in thousands, except per share data)
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
Three months ended
|
Six months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
||||||||||||||||
Net sales
|
$
|
885,175
|
$
|
784,010
|
$
|
1,719,227
|
$
|
1,521,145
|
||||||||
Cost of sales
|
361,993
|
338,503
|
707,109
|
654,062
|
||||||||||||
|
||||||||||||||||
Gross profit
|
523,182
|
445,507
|
1,012,118
|
867,083
|
||||||||||||
|
||||||||||||||||
Selling, general and administrative expenses
|
276,516
|
265,761
|
542,052
|
502,160
|
||||||||||||
|
||||||||||||||||
Income from operations
|
246,666
|
179,746
|
470,066
|
364,923
|
||||||||||||
|
||||||||||||||||
Interest expense
|
19,512
|
22,361
|
39,339
|
43,219
|
||||||||||||
Other income/(expense)
|
(930
|
)
|
2,536
|
490
|
44
|
|||||||||||
|
||||||||||||||||
Earnings from continuing operations before
|
||||||||||||||||
income taxes
|
226,224
|
159,921
|
431,217
|
321,748
|
||||||||||||
|
||||||||||||||||
Income taxes
|
68,863
|
48,568
|
126,630
|
85,481
|
||||||||||||
|
||||||||||||||||
Net Earnings
|
$
|
157,361
|
$
|
111,353
|
$
|
304,587
|
$
|
236,267
|
||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$
|
1.58
|
$
|
1.12
|
$
|
3.05
|
$
|
2.39
|
||||||||
Diluted
|
$
|
1.56
|
$
|
1.11
|
$
|
3.02
|
$
|
2.36
|
||||||||
|
||||||||||||||||
Weighted average common and common
|
||||||||||||||||
equivalent shares outstanding:
|
||||||||||||||||
Basic
|
99,881
|
99,089
|
99,720
|
98,983
|
||||||||||||
Diluted
|
100,823
|
100,162
|
100,696
|
100,071
|
Roper Industries, Inc. and Subsidiaries
|
||||||||
Condensed Consolidated Statements of Cash Flows (unaudited)
|
||||||||
(Amounts in thousands)
|
||||||||
|
||||||||
|
||||||||
|
Six months ended
|
|||||||
|
June 30,
|
|||||||
|
2014
|
2013
|
||||||
|
||||||||
Net earnings
|
$
|
304,587
|
$
|
236,267
|
||||
Non-cash items:
|
||||||||
Depreciation
|
20,089
|
18,742
|
||||||
Amortization
|
77,495
|
71,794
|
||||||
Stock-based compensation expense
|
30,013
|
26,284
|
||||||
Income taxes
|
(42,664
|
)
|
(17,925
|
)
|
||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
(19,675
|
)
|
(1,847
|
)
|
||||
Inventory
|
(6,515
|
)
|
(10,362
|
)
|
||||
Accounts payable
|
(2,871
|
)
|
1,012
|
|||||
Accrued liabilities
|
(4,045
|
)
|
(10,103
|
)
|
||||
Other, net
|
(3,284
|
)
|
(2,855
|
)
|
||||
Cash provided by operating activities
|
353,130
|
311,007
|
||||||
|
||||||||
Business acquisitions, net of cash acquired
|
(2,726
|
)
|
(1,007,513
|
)
|
||||
Capital expenditures
|
(20,560
|
)
|
(21,889
|
)
|
||||
Other, net
|
526
|
1,314
|
||||||
Cash used by investing activities
|
(22,760
|
)
|
(1,028,088
|
)
|
||||
|
||||||||
Principal debt borrowings
|
-
|
800,000
|
||||||
Principal debt payments
|
(561
|
)
|
(1,671
|
)
|
||||
Revolver payments, net
|
(220,000
|
)
|
(58,000
|
)
|
||||
Debt issuance costs
|
-
|
(7,517
|
)
|
|||||
Dividends
|
(39,821
|
)
|
(16,338
|
)
|
||||
Excess tax benefit from share-based payment
|
12,058
|
5,654
|
||||||
Proceeds from stock-based compensation, net
|
21,686
|
10,998
|
||||||
Premium on convertible debt conversions
|
(1,518
|
)
|
(4,040
|
)
|
||||
Other, net
|
1,811
|
1,826
|
||||||
Cash provided by/(used by) financing activities
|
(226,345
|
)
|
730,912
|
|||||
|
||||||||
Effect of exchange rate changes on cash
|
1,537
|
(9,850
|
)
|
|||||
|
||||||||
Net increase in cash and equivalents
|
105,562
|
3,981
|
||||||
Cash and equivalents, beginning of period
|
459,720
|
370,590
|
||||||
|
||||||||
Cash and equivalents, end of period
|
$
|
565,282
|
$
|
374,571
|
Roper Industries, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||
Selected Segment Financial Data (unaudited)
|
||||||||||||||||||||||||||||||||
(Amounts in thousands and percents of net sales)
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
||||||||||||||||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$
|
204,814
|
$
|
197,543
|
$
|
401,815
|
$
|
379,782
|
||||||||||||||||||||||||
Energy Systems & Controls
|
165,868
|
155,331
|
321,039
|
300,973
|
||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
268,891
|
207,957
|
525,090
|
408,401
|
||||||||||||||||||||||||||||
RF Technology
|
245,602
|
223,179
|
471,283
|
431,989
|
||||||||||||||||||||||||||||
Total
|
$
|
885,175
|
$
|
784,010
|
$
|
1,719,227
|
$
|
1,521,145
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Gross profit:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$
|
103,982
|
50.8
|
%
|
$
|
101,844
|
51.6
|
%
|
$
|
202,452
|
50.4
|
%
|
$
|
195,155
|
51.4
|
%
|
||||||||||||||||
Energy Systems & Controls
|
95,857
|
57.8
|
%
|
87,421
|
56.3
|
%
|
181,822
|
56.6
|
%
|
168,327
|
55.9
|
%
|
||||||||||||||||||||
Medical & Scientific Imaging
|
194,756
|
72.4
|
%
|
138,416
|
66.6
|
%
|
379,606
|
72.3
|
%
|
273,285
|
66.9
|
%
|
||||||||||||||||||||
RF Technology
|
128,587
|
52.4
|
%
|
117,826
|
52.8
|
%
|
248,238
|
52.7
|
%
|
230,316
|
53.3
|
%
|
||||||||||||||||||||
Total
|
$
|
523,182
|
59.1
|
%
|
$
|
445,507
|
56.8
|
%
|
$
|
1,012,118
|
58.9
|
%
|
$
|
867,083
|
57.0
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Operating profit*:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$
|
60,438
|
29.5
|
%
|
$
|
50,580
|
25.6
|
%
|
$
|
116,494
|
29.0
|
%
|
$
|
103,525
|
27.3
|
%
|
||||||||||||||||
Energy Systems & Controls
|
44,786
|
27.0
|
%
|
41,634
|
26.8
|
%
|
81,811
|
25.5
|
%
|
77,356
|
25.7
|
%
|
||||||||||||||||||||
Medical & Scientific Imaging
|
94,381
|
35.1
|
%
|
47,537
|
22.9
|
%
|
184,152
|
35.1
|
%
|
107,465
|
26.3
|
%
|
||||||||||||||||||||
RF Technology
|
71,272
|
29.0
|
%
|
60,729
|
27.2
|
%
|
133,832
|
28.4
|
%
|
117,359
|
27.2
|
%
|
||||||||||||||||||||
Total
|
$
|
270,877
|
30.6
|
%
|
$
|
200,480
|
25.6
|
%
|
$
|
516,289
|
30.0
|
%
|
$
|
405,705
|
26.7
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Net Orders:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$
|
200,248
|
$
|
204,506
|
$
|
405,129
|
$
|
384,313
|
||||||||||||||||||||||||
Energy Systems & Controls
|
166,041
|
159,955
|
316,934
|
317,492
|
||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
271,800
|
210,233
|
528,140
|
426,353
|
||||||||||||||||||||||||||||
RF Technology
|
235,828
|
241,817
|
470,173
|
481,935
|
||||||||||||||||||||||||||||
Total
|
$
|
873,917
|
$
|
816,511
|
$
|
1,720,376
|
$
|
1,610,093
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
* Operating profit is before unallocated corporate general and administrative expenses. These expenses
|
||||||||||||||||||||||||||||||||
were $24,211 and $20,734 for the three months ended June 30, 2014 and 2013, respectively and
|
||||||||||||||||||||||||||||||||
$46,223 and $40,782 for the six months ended June 30, 2014 and 2013, respectively.
|