1-12273
|
51-0263969
|
(COMMISSION FILE NUMBER)
|
(IRS EMPLOYER IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
Not applicable. |
Not applicable. |
Not applicable |
99.1 Press Release of the Company dated October 24, 2011. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John Humphrey, Vice President and Chief Financial Officer |
Date: October 24, 2011 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated October 24, 2011 |
Contact Information:
Investor Relations
941-556-2601
investor-relations@roperind.com
|
Roper Industries, Inc.
|
Q3 2011
|
|
Total Sales Growth
|
18%
|
Acquisitions / Divestitures
|
3%
|
Foreign Currency
|
2%
|
Organic Growth
|
13%
|
Q3 2011
|
|
Net Earnings
|
$110.3
|
Add: Interest Expense
|
15.4
|
Add: Income Taxes
|
42.3
|
Add: Depreciation
|
8.8
|
Add: Amortization
|
26.8
|
Rounding
|
(0.1)
|
EBITDA (A)
|
$203.5
|
Revenue (B)
|
$712.7
|
EBITDA Margin (A)/(B)
|
28.6%
|
Q3 2011
|
|
Operating Cash Flow
|
$166.6
|
Less: Capital Expenditures
|
(9.8)
|
Free Cash Flow (A)
|
$156.8
|
Net Earnings (B)
|
$110.3
|
Cash Conversion (A) / (B)
|
142%
|
Roper Industries, Inc. and Subsidiaries
|
Condensed Consolidated Balance Sheets (unaudited)
|
(Amounts in thousands)
|
September 30,
|
December 31,
|
|||||||
ASSETS
|
2011
|
2010
|
||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 246,454 | $ | 270,394 | ||||
Accounts receivable
|
422,418 | 403,337 | ||||||
Inventories
|
211,582 | 178,559 | ||||||
Deferred taxes
|
34,141 | 32,894 | ||||||
Unbilled receivable
|
72,681 | 75,620 | ||||||
Other current assets
|
42,747 | 37,287 | ||||||
Total current assets
|
1,030,023 | 998,091 | ||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
106,965 | 103,487 | ||||||
|
||||||||
OTHER ASSETS:
|
||||||||
Goodwill
|
2,874,732 | 2,727,780 | ||||||
Other intangible assets, net
|
1,109,406 | 1,104,513 | ||||||
Deferred taxes
|
60,587 | 57,850 | ||||||
Other assets
|
76,725 | 77,803 | ||||||
Total other assets
|
4,121,450 | 3,967,946 | ||||||
TOTAL ASSETS
|
$ | 5,258,438 | $ | 5,069,524 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$ | 144,606 | $ | 137,778 | ||||
Accrued liabilities
|
302,058 | 298,080 | ||||||
Deferred taxes
|
7,971 | 10,445 | ||||||
Current portion of long-term debt
|
71,194 | 93,342 | ||||||
Total current liabilities
|
525,829 | 539,645 | ||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term debt
|
1,103,296 | 1,247,703 | ||||||
Deferred taxes
|
486,095 | 465,001 | ||||||
Other liabilities
|
74,555 | 66,268 | ||||||
Total liabilities
|
2,189,775 | 2,318,617 | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock
|
982 | 971 | ||||||
Additional paid-in capital
|
1,087,245 | 1,045,286 | ||||||
Retained earnings
|
1,954,728 | 1,680,849 | ||||||
Accumulated other comprehensive earnings
|
45,681 | 43,978 | ||||||
Treasury stock
|
(19,973 | ) | (20,177 | ) | ||||
Total stockholders' equity
|
3,068,663 | 2,750,907 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,258,438 | $ | 5,069,524 |
Roper Industries, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Earnings (unaudited)
|
(Amounts in thousands, except per share data)
|
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Net sales
|
$ | 712,705 | $ | 605,088 | $ | 2,057,885 | $ | 1,706,633 | ||||||||
Cost of sales
|
330,149 | 283,339 | 948,170 | 803,372 | ||||||||||||
Gross profit
|
382,556 | 321,749 | 1,109,715 | 903,261 | ||||||||||||
Selling, general and administrative expenses
|
215,341 | 193,516 | 636,530 | 555,125 | ||||||||||||
Income from operations
|
167,215 | 128,233 | 473,185 | 348,136 | ||||||||||||
Interest expense
|
15,373 | 17,134 | 48,265 | 49,608 | ||||||||||||
Other income
|
690 | 2,631 | 8,644 | 1,421 | ||||||||||||
Earnings from continuing operations before
|
||||||||||||||||
income taxes
|
152,532 | 113,730 | 433,564 | 299,949 | ||||||||||||
Income taxes
|
42,251 | 29,467 | 127,993 | 84,680 | ||||||||||||
Net Earnings
|
$ | 110,281 | $ | 84,263 | $ | 305,571 | $ | 215,269 | ||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$ | 1.15 | $ | 0.89 | $ | 3.19 | $ | 2.29 | ||||||||
Diluted
|
$ | 1.12 | $ | 0.87 | $ | 3.11 | $ | 2.23 | ||||||||
Weighted average common and common
|
||||||||||||||||
equivalent shares outstanding:
|
||||||||||||||||
Basic
|
96,083 | 94,312 | 95,792 | 94,046 | ||||||||||||
Diluted
|
98,308 | 96,671 | 98,285 | 96,374 |
Roper Industries, Inc. and Subsidiaries
|
Selected Segment Financial Data (unaudited)
|
(Amounts in thousands and percents of net sales)
|
Three months ended September 30,
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 185,258 | $ | 161,205 | $ | 538,695 | $ | 442,007 | ||||||||||||||||||||||||
Energy Systems & Controls
|
150,385 | 123,458 | 425,768 | 348,523 | ||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
156,470 | 134,434 | 452,835 | 393,192 | ||||||||||||||||||||||||||||
RF Technology
|
220,592 | 185,991 | 640,587 | 522,911 | ||||||||||||||||||||||||||||
Total
|
$ | 712,705 | $ | 605,088 | $ | 2,057,885 | $ | 1,706,633 | ||||||||||||||||||||||||
Gross profit:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 91,238 | 49.2 | % | $ | 82,383 | 51.1 | % | $ | 269,020 | 49.9 | % | $ | 223,825 | 50.6 | % | ||||||||||||||||
Energy Systems & Controls
|
81,832 | 54.4 | % | 65,590 | 53.1 | % | 232,390 | 54.6 | % | 183,884 | 52.8 | % | ||||||||||||||||||||
Medical & Scientific Imaging
|
99,035 | 63.3 | % | 82,610 | 61.5 | % | 285,295 | 63.0 | % | 238,427 | 60.6 | % | ||||||||||||||||||||
RF Technology
|
110,451 | 50.1 | % | 91,166 | 49.0 | % | 323,010 | 50.4 | % | 257,125 | 49.2 | % | ||||||||||||||||||||
Total
|
$ | 382,556 | 53.7 | % | $ | 321,749 | 53.2 | % | $ | 1,109,715 | 53.9 | % | $ | 903,261 | 52.9 | % | ||||||||||||||||
Operating profit*:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 52,238 | 28.2 | % | $ | 44,954 | 27.9 | % | $ | 150,156 | 27.9 | % | $ | 115,462 | 26.1 | % | ||||||||||||||||
Energy Systems & Controls
|
38,675 | 25.7 | % | 28,611 | 23.2 | % | 105,423 | 24.8 | % | 76,606 | 22.0 | % | ||||||||||||||||||||
Medical & Scientific Imaging
|
38,610 | 24.7 | % | 31,193 | 23.2 | % | 108,999 | 24.1 | % | 88,323 | 22.5 | % | ||||||||||||||||||||
RF Technology
|
52,552 | 23.8 | % | 37,155 | 20.0 | % | 150,413 | 23.5 | % | 104,060 | 19.9 | % | ||||||||||||||||||||
Total
|
$ | 182,075 | 25.5 | % | $ | 141,913 | 23.5 | % | $ | 514,991 | 25.0 | % | $ | 384,451 | 22.5 | % | ||||||||||||||||
Net Orders:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 192,905 | $ | 169,887 | $ | 582,969 | $ | 488,665 | ||||||||||||||||||||||||
Energy Systems & Controls
|
151,294 | 135,224 | 436,633 | 377,484 | ||||||||||||||||||||||||||||
Medical & Scientific Imaging
|
159,140 | 152,499 | 459,452 | 418,874 | ||||||||||||||||||||||||||||
RF Technology
|
215,244 | 196,265 | 649,513 | 555,427 | ||||||||||||||||||||||||||||
Total
|
$ | 718,583 | $ | 653,875 | $ | 2,128,567 | $ | 1,840,450 |
* Operating profit is before unallocated corporate general and administrative expenses. These expenses
|
were $14,860 and $13,680 for the three months ended September 30, 2011 and 2010, respectively and
|
$41,806 and $36,315 for the nine months ended September 30, 2011 and 2010, respectively.
|
Roper Industries, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Cash Flows (unaudited)
|
(Amounts in thousands)
|
Nine months ended
|
||||||||
September 30,
|
||||||||
2011
|
2010
|
|||||||
Net earnings
|
$ | 305,571 | $ | 215,269 | ||||
Non-cash items:
|
||||||||
Depreciation
|
27,669 | 27,271 | ||||||
Amortization
|
77,056 | 61,430 | ||||||
Stock-based compensation expense
|
23,466 | 19,384 | ||||||
Income taxes
|
5,888 | 10,943 | ||||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
(16,531 | ) | (13,118 | ) | ||||
Inventory
|
(28,422 | ) | (7,277 | ) | ||||
Accounts payable
|
3,910 | 22,549 | ||||||
Accrued liabilities
|
12,806 | 10,561 | ||||||
Other, net
|
(2,339 | ) | (2,594 | ) | ||||
Cash provided by operating activities
|
409,074 | 344,418 | ||||||
Business acquisitions, net of cash acquired
|
(227,197 | ) | (536,413 | ) | ||||
Capital expenditures
|
(29,143 | ) | (20,391 | ) | ||||
Other, net
|
(132 | ) | 1,815 | |||||
Cash used by investing activities
|
(256,472 | ) | (554,989 | ) | ||||
Principal debt payments
|
(25,057 | ) | (20,123 | ) | ||||
Revolver borrowings (payments), net
|
(145,000 | ) | 318,000 | |||||
Dividends
|
(31,529 | ) | (26,722 | ) | ||||
Excess tax benefit from share-based payment
|
4,101 | 4,287 | ||||||
Proceeds from exercise of stock options
|
14,479 | 16,955 | ||||||
Other, net
|
1,052 | 922 | ||||||
Cash provided by (used in) financing activities
|
(181,954 | ) | 293,319 | |||||
Effect of exchange rate changes on cash
|
5,412 | 357 | ||||||
Net increase (decrease) in cash and equivalents
|
(23,940 | ) | 83,105 | |||||
Cash and equivalents, beginning of period
|
270,394 | 167,708 | ||||||
Cash and equivalents, end of period
|
$ | 246,454 | $ | 250,813 |