1-12273
|
51-0263969
|
(COMMISSION FILE NUMBER)
|
(IRS EMPLOYER IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
Not applicable. |
Not applicable. |
Not applicable |
99.1 Press Release of the Company dated July 25, 2011. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John Humphrey, Vice President and Chief Financial Officer |
Date: July 25, 2011 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated July 25, 2011 |
Contact Information:
Investor Relations
941-556-2601
investor-relations@roperind.com
|
Roper Industries, Inc.
|
Q2 2011
|
|
Total Sales Growth
|
23%
|
Acquisitions / Divestitures
|
4%
|
Foreign Currency
|
3%
|
Organic Growth
|
16%
|
Q2 2011
|
|
Net Earnings
|
$106.3
|
Less: Remeasurement Gain on Intercompany Debt, Net of Tax
|
(4.7)
|
Net Earnings, Excluding Remeasurement Gain on Intercompany
Debt (A)
|
$101.6
|
Diluted Shares (B)
|
98.4
|
Earnings Per Diluted Share, Excluding Remeasurement Gain on
Intercompany Debt (A) / (B)
|
$1.03
|
Q2 2011
|
Q2 2010
|
|
Net Earnings
|
$106.3
|
$71.3
|
Less: Remeasurement Gain on Intercompany Debt, Pre-Tax
|
(6.9)
|
-
|
Add: Interest Expense
|
16.2
|
16.3
|
Add: Income Taxes
|
48.7
|
30.0
|
Add: Depreciation
|
9.6
|
8.8
|
Add: Amortization
|
25.2
|
19.2
|
Rounding
|
-
|
(0.1)
|
EBITDA (A)
|
$199.1
|
$145.5
|
Revenue (B)
|
$699.9
|
$567.1
|
EBITDA Margin (A) / (B)
|
28.5%
|
25.7%
|
Q2 2011
|
|
Operating Cash Flow
|
$155.9
|
Less: Capital Expenditures
|
(10.6)
|
Free Cash Flow
|
145.4
|
June 30,
|
December 31,
|
||
ASSETS
|
2011
|
2010
|
|
CURRENT ASSETS:
|
|||
Cash and cash equivalents
|
$ 196,027
|
$ 270,394
|
|
Accounts receivable
|
440,133
|
403,337
|
|
Inventories
|
211,687
|
178,559
|
|
Deferred taxes
|
33,339
|
32,894
|
|
Unbilled receivable
|
72,096
|
75,620
|
|
Other current assets
|
48,777
|
37,287
|
|
Total current assets
|
1,002,059
|
998,091
|
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
107,491
|
103,487
|
|
|
|||
OTHER ASSETS:
|
|||
Goodwill
|
2,884,544
|
2,727,780
|
|
Other intangible assets, net
|
1,133,059
|
1,104,513
|
|
Deferred taxes
|
58,222
|
57,850
|
|
Other assets
|
78,617
|
77,803
|
|
Total other assets
|
4,154,442
|
3,967,946
|
|
TOTAL ASSETS
|
$ 5,263,992
|
$ 5,069,524
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||
CURRENT LIABILITIES:
|
|||
Accounts payable
|
$ 153,518
|
$ 137,778
|
|
Accrued liabilities
|
306,346
|
298,080
|
|
Deferred taxes
|
9,440
|
10,445
|
|
Current portion of long-term debt
|
72,319
|
93,342
|
|
Total current liabilities
|
541,623
|
539,645
|
|
NONCURRENT LIABILITIES:
|
|||
Long-term debt
|
1,173,694
|
1,247,703
|
|
Deferred taxes
|
489,153
|
465,001
|
|
Other liabilities
|
75,968
|
66,268
|
|
Total liabilities
|
2,280,438
|
2,318,617
|
|
STOCKHOLDERS' EQUITY:
|
|||
Common stock
|
981
|
971
|
|
Additional paid-in capital
|
1,074,166
|
1,045,286
|
|
Retained earnings
|
1,855,025
|
1,680,849
|
|
Accumulated other comprehensive earnings
|
73,427
|
43,978
|
|
Treasury stock
|
(20,045)
|
(20,177)
|
|
Total stockholders' equity
|
2,983,554
|
2,750,907
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ 5,263,992
|
$ 5,069,524
|
Three months ended
|
Six months ended
|
|||||||
June 30,
|
June 30,
|
|||||||
2011
|
2010
|
2011
|
2010
|
|||||
Net sales
|
$ 699,871
|
$ 567,104
|
$1,345,180
|
$1,101,545
|
||||
Cost of sales
|
322,808
|
265,157
|
618,021
|
520,033
|
||||
Gross profit
|
377,063
|
301,947
|
727,159
|
581,512
|
||||
Selling, general and administrative expenses
|
213,093
|
182,760
|
421,189
|
361,609
|
||||
Income from operations
|
163,970
|
119,187
|
305,970
|
219,903
|
||||
Interest expense
|
16,196
|
16,293
|
32,892
|
32,474
|
||||
Other income/(expense)
|
7,243
|
(1,657)
|
7,954
|
(1,210)
|
||||
Earnings from continuing operations before
|
||||||||
income taxes
|
155,017
|
101,237
|
281,032
|
186,219
|
||||
Income taxes
|
48,706
|
29,956
|
85,742
|
55,213
|
||||
Net Earnings
|
$ 106,311
|
$ 71,281
|
$ 195,290
|
$ 131,006
|
||||
Earnings per share:
|
||||||||
Basic
|
$ 1.11
|
$ 0.76
|
$ 2.04
|
$ 1.40
|
||||
Diluted
|
$ 1.08
|
$ 0.74
|
$ 1.99
|
$ 1.36
|
||||
Weighted average common and common
|
||||||||
equivalent shares outstanding:
|
||||||||
Basic
|
95,911
|
94,011
|
95,644
|
93,911
|
||||
Diluted
|
98,412
|
96,449
|
98,282
|
96,235
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||
Net sales:
|
||||||||||||||||
Industrial Technology
|
$ 183,455
|
$ 145,490
|
$ 353,437
|
$ 280,802
|
||||||||||||
Energy Systems & Controls
|
145,750
|
119,387
|
275,383
|
225,065
|
||||||||||||
Medical & Scientific Imaging
|
151,078
|
128,514
|
296,365
|
258,758
|
||||||||||||
RF Technology
|
219,588
|
173,713
|
419,995
|
336,920
|
||||||||||||
Total
|
$ 699,871
|
$ 567,104
|
$1,345,180
|
$1,101,545
|
||||||||||||
Gross profit:
|
||||||||||||||||
Industrial Technology
|
$ 92,068
|
50.2%
|
$ 73,930
|
50.8%
|
$ 177,782
|
50.3%
|
$ 141,442
|
50.4%
|
||||||||
Energy Systems & Controls
|
80,412
|
55.2%
|
64,803
|
54.3%
|
150,558
|
54.7%
|
118,294
|
52.6%
|
||||||||
Medical & Scientific Imaging
|
95,006
|
62.9%
|
78,307
|
60.9%
|
186,260
|
62.8%
|
155,817
|
60.2%
|
||||||||
RF Technology
|
109,577
|
49.9%
|
84,907
|
48.9%
|
212,559
|
50.6%
|
165,959
|
49.3%
|
||||||||
Total
|
$ 377,063
|
53.9%
|
$ 301,947
|
53.2%
|
$ 727,159
|
54.1%
|
$ 581,512
|
52.8%
|
||||||||
Operating profit*:
|
||||||||||||||||
Industrial Technology
|
$ 51,729
|
28.2%
|
$ 38,742
|
26.6%
|
$ 97,918
|
27.7%
|
$ 70,508
|
25.1%
|
||||||||
Energy Systems & Controls
|
37,704
|
25.9%
|
29,072
|
24.4%
|
66,748
|
24.2%
|
47,995
|
21.3%
|
||||||||
Medical & Scientific Imaging
|
35,352
|
23.4%
|
27,796
|
21.6%
|
70,389
|
23.8%
|
57,130
|
22.1%
|
||||||||
RF Technology
|
52,911
|
24.1%
|
34,704
|
20.0%
|
97,861
|
23.3%
|
66,905
|
19.9%
|
||||||||
Total
|
$ 177,696
|
25.4%
|
$ 130,314
|
23.0%
|
$ 332,916
|
24.7%
|
$ 242,538
|
22.0%
|
||||||||
Net Orders:
|
||||||||||||||||
Industrial Technology
|
$ 189,322
|
$ 164,685
|
$ 390,064
|
$ 318,778
|
||||||||||||
Energy Systems & Controls
|
151,134
|
126,960
|
285,339
|
242,260
|
||||||||||||
Medical & Scientific Imaging
|
150,047
|
135,265
|
300,312
|
266,375
|
||||||||||||
RF Technology
|
217,182
|
192,419
|
434,269
|
359,162
|
||||||||||||
Total
|
$ 707,685
|
$ 619,329
|
$1,409,984
|
$1,186,575
|
Six months ended
|
||||
June 30,
|
||||
2011
|
2010
|
|||
Net earnings
|
$ 195,290
|
$ 131,006
|
||
Non-cash items:
|
||||
Depreciation
|
18,865
|
18,161
|
||
Amortization
|
50,266
|
38,289
|
||
Stock-based compensation expense
|
15,808
|
13,118
|
||
Income taxes
|
2,175
|
1,910
|
||
Changes in assets and liabilities:
|
||||
Receivables
|
(22,747)
|
(5,000)
|
||
Inventory
|
(25,312)
|
(998)
|
||
Accounts payable
|
10,905
|
12,856
|
||
Accrued liabilities
|
6,541
|
2,770
|
||
Other, net
|
(9,274)
|
(6,757)
|
||
Cash provided by operating activities
|
242,517
|
205,355
|
||
Business acquisitions, net of cash acquired
|
(204,612)
|
(14,651)
|
||
Capital expenditures
|
(19,390)
|
(14,113)
|
||
Other, net
|
(238)
|
2,153
|
||
Cash used by investing activities
|
(224,240)
|
(26,611)
|
||
Principal debt payments
|
(23,536)
|
(3,013)
|
||
Revolver borrowings (payments), net
|
(75,000)
|
(40,000)
|
||
Dividends
|
(21,002)
|
(17,793)
|
||
Excess tax benefit from share-based payment
|
3,729
|
2,862
|
||
Proceeds from exercise of stock options
|
12,914
|
8,489
|
||
Other, net
|
952
|
890
|
||
Cash used by financing activities
|
(101,943)
|
(48,565)
|
||
Effect of exchange rate changes on cash
|
9,299
|
(7,147)
|
||
Net increase (decrease) in cash and equivalents
|
(74,367)
|
123,032
|
||
Cash and equivalents, beginning of period
|
270,394
|
167,708
|
||
Cash and equivalents, end of period
|
$196,027
|
$290,740
|