1-12273
|
51-0263969
|
(COMMISSION FILE NUMBER)
|
(IRS EMPLOYER IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
Not applicable. |
Not applicable. |
Not applicable |
99.1 Press Release of the Company dated January 31, 2011. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John Humphrey, Vice President and Chief Financial Officer |
Date: January 31, 2011 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated January 31, 2011 |
Contact Information:
Investor Relations
941-556-2601
investor-relations@roperind.com
|
Roper Industries, Inc.
|
Q4 2010
|
|
Organic Growth
|
15%
|
Acquisitions / Divestitures
|
9%
|
Foreign Currency
|
(1%)
|
Total Sales Growth
|
23%
|
Q4 2010
|
FY 2010
|
|||
Net Earnings
|
$107.3
|
$322.6
|
||
Add: Interest Expense
|
16.9
|
66.5
|
||
Add: Income Taxes
|
41.1
|
125.8
|
||
Add: Depreciation & Amortization
|
34.3
|
123.0
|
||
Rounding
|
0.1
|
-
|
||
EBITDA (A)
|
$199.7
|
$637.9
|
||
Revenue (B)
|
$679.5
|
$2,386.1
|
||
EBITDA Margin (A)/(B)
|
29.4%
|
26.7%
|
December 31,
|
December 31,
|
|||||||
ASSETS
|
2010
|
2009
|
||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 270,394 | $ | 167,708 | ||||
Accounts receivable
|
403,337 | 381,658 | ||||||
Inventories
|
178,559 | 178,795 | ||||||
Deferred taxes
|
32,894 | 27,306 | ||||||
Unbilled receivable
|
75,620 | 57,153 | ||||||
Other current assets
|
37,287 | 58,125 | ||||||
Total current assets
|
998,091 | 870,745 | ||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
103,487 | 109,493 | ||||||
|
||||||||
OTHER ASSETS:
|
||||||||
Goodwill
|
2,727,780 | 2,388,432 | ||||||
Other intangible assets, net
|
1,104,513 | 868,900 | ||||||
Deferred taxes
|
57,850 | 33,123 | ||||||
Other assets
|
77,803 | 57,043 | ||||||
Total other assets
|
3,967,946 | 3,347,498 | ||||||
TOTAL ASSETS
|
$ | 5,069,524 | $ | 4,327,736 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$ | 137,778 | $ | 110,103 | ||||
Accrued liabilities
|
298,080 | 253,441 | ||||||
Income taxes payable
|
- | - | ||||||
Deferred taxes
|
10,445 | 1,671 | ||||||
Current portion of long-term debt
|
93,342 | 112,796 | ||||||
Total current liabilities
|
539,645 | 478,011 | ||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term debt
|
1,247,703 | 1,040,962 | ||||||
Deferred taxes
|
465,001 | 328,299 | ||||||
Other liabilities
|
66,268 | 58,974 | ||||||
Total liabilities
|
2,318,617 | 1,906,246 | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock
|
971 | 958 | ||||||
Additional paid-in capital
|
1,045,286 | 982,321 | ||||||
Retained earnings
|
1,680,849 | 1,395,586 | ||||||
Accumulated other comprehensive earnings
|
43,978 | 63,945 | ||||||
Treasury stock
|
(20,177 | ) | (21,320 | ) | ||||
Total stockholders' equity
|
2,750,907 | 2,421,490 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,069,524 | $ | 4,327,736 |
Three months ended
|
Twelve months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net sales
|
$ | 679,479 | $ | 553,638 | $ | 2,386,112 | $ | 2,049,668 | ||||||||
Cost of sales
|
307,614 | 262,226 | 1,110,986 | 1,006,530 | ||||||||||||
Gross profit
|
371,865 | 291,412 | 1,275,126 | 1,043,138 | ||||||||||||
Selling, general and administrative expenses
|
205,707 | 170,644 | 760,832 | 647,742 | ||||||||||||
Income from operations
|
166,158 | 120,768 | 514,294 | 395,396 | ||||||||||||
Interest expense
|
16,925 | 16,836 | 66,533 | 58,544 | ||||||||||||
Other income (expense)
|
(788 | ) | (1 | ) | 633 | 2,916 | ||||||||||
Earnings from continuing operations before
|
||||||||||||||||
income taxes
|
148,445 | 103,931 | 448,394 | 339,768 | ||||||||||||
Income taxes
|
41,134 | 32,007 | 125,814 | 100,287 | ||||||||||||
Net Earnings
|
$ | 107,311 | $ | 71,924 | $ | 322,580 | $ | 239,481 | ||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$ | 1.13 | $ | 0.79 | $ | 3.42 | $ | 2.64 | ||||||||
Diluted
|
$ | 1.10 | $ | 0.77 | $ | 3.34 | $ | 2.58 | ||||||||
Weighted average common and common
|
||||||||||||||||
equivalent shares outstanding:
|
||||||||||||||||
Basic
|
94,823 | 91,156 | 94,242 | 90,685 | ||||||||||||
Diluted
|
97,517 | 93,370 | 96,653 | 92,820 |
Three months ended December 31,
|
Twelve months ended December 31,
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 165,557 | $ | 138,489 | $ | 607,564 | $ | 536,219 | ||||||||||||||||||||||||
Energy Systems & Controls
|
155,374 | 125,922 | 503,897 | 440,919 | ||||||||||||||||||||||||||||
Scientific & Industrial Imaging
|
155,526 | 115,862 | 548,718 | 354,776 | ||||||||||||||||||||||||||||
RF Technology
|
203,022 | 173,365 | 725,933 | 717,754 | ||||||||||||||||||||||||||||
Total
|
$ | 679,479 | $ | 553,638 | $ | 2,386,112 | $ | 2,049,668 | ||||||||||||||||||||||||
Gross profit:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 85,854 | 51.9 | % | $ | 64,892 | 46.9 | % | $ | 309,679 | 51.0 | % | $ | 255,393 | 47.6 | % | ||||||||||||||||
Energy Systems & Controls
|
86,622 | 55.8 | % | 69,794 | 55.4 | % | 270,506 | 53.7 | % | 233,917 | 53.1 | % | ||||||||||||||||||||
Scientific & Industrial Imaging
|
97,698 | 62.8 | % | 67,926 | 58.6 | % | 336,125 | 61.3 | % | 200,311 | 56.5 | % | ||||||||||||||||||||
RF Technology
|
101,691 | 50.1 | % | 88,800 | 51.2 | % | 358,816 | 49.4 | % | 353,517 | 49.3 | % | ||||||||||||||||||||
Total
|
$ | 371,865 | 54.7 | % | $ | 291,412 | 52.6 | % | $ | 1,275,126 | 53.4 | % | $ | 1,043,138 | 50.9 | % | ||||||||||||||||
Operating profit*:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 46,547 | 28.1 | % | $ | 32,345 | 23.4 | % | $ | 162,009 | 26.7 | % | $ | 123,959 | 23.1 | % | ||||||||||||||||
Energy Systems & Controls
|
43,821 | 28.2 | % | 32,862 | 26.1 | % | 120,427 | 23.9 | % | 92,788 | 21.0 | % | ||||||||||||||||||||
Scientific & Industrial Imaging
|
42,235 | 27.2 | % | 30,883 | 26.7 | % | 130,558 | 23.8 | % | 74,183 | 20.9 | % | ||||||||||||||||||||
RF Technology
|
46,651 | 23.0 | % | 38,706 | 22.3 | % | 150,711 | 20.8 | % | 154,430 | 21.5 | % | ||||||||||||||||||||
Total
|
$ | 179,254 | 26.4 | % | $ | 134,796 | 24.3 | % | $ | 563,705 | 23.6 | % | $ | 445,360 | 21.7 | % | ||||||||||||||||
Operating profit excluding restructuring*:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 46,547 | 28.1 | % | $ | 32,394 | 23.4 | % | $ | 162,009 | 26.7 | % | $ | 128,325 | 23.9 | % | ||||||||||||||||
Energy Systems & Controls
|
43,821 | 28.2 | % | 34,557 | 27.4 | % | 120,427 | 23.9 | % | 98,296 | 22.3 | % | ||||||||||||||||||||
Scientific & Industrial Imaging
|
42,235 | 27.2 | % | 31,032 | 26.8 | % | 130,558 | 23.8 | % | 75,829 | 21.4 | % | ||||||||||||||||||||
RF Technology
|
46,651 | 23.0 | % | 38,800 | 22.4 | % | 150,711 | 20.8 | % | 155,342 | 21.6 | % | ||||||||||||||||||||
Total
|
$ | 179,254 | 26.4 | % | $ | 136,783 | 24.7 | % | $ | 563,705 | 23.6 | % | $ | 457,792 | 22.3 | % | ||||||||||||||||
Net Orders:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 181,217 | $ | 137,159 | $ | 669,882 | $ | 528,208 | ||||||||||||||||||||||||
Energy Systems & Controls
|
161,377 | 128,452 | 538,861 | 427,003 | ||||||||||||||||||||||||||||
Scientific & Industrial Imaging
|
160,083 | 113,699 | 578,957 | 349,132 | ||||||||||||||||||||||||||||
RF Technology
|
193,109 | 185,415 | 748,536 | 719,666 | ||||||||||||||||||||||||||||
Total
|
$ | 695,786 | $ | 564,725 | $ | 2,536,236 | $ | 2,024,009 |
Twelve months ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Net earnings
|
$ | 322,580 | $ | 239,481 | ||||
Non-cash items:
|
||||||||
Depreciation
|
36,728 | 34,163 | ||||||
Amortization
|
86,293 | 69,285 | ||||||
Stock-based compensation expense
|
25,150 | 27,476 | ||||||
Income taxes
|
10,123 | (6,225 | ) | |||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
(25,812 | ) | 26,978 | |||||
Inventory
|
(5,687 | ) | 31,081 | |||||
Accounts payable
|
26,602 | (17,011 | ) | |||||
Accrued liabilities
|
25,938 | (41,790 | ) | |||||
Other, net
|
(2,375 | ) | 4,061 | |||||
Cash provided by operating activities
|
499,540 | 367,499 | ||||||
Business acquisitions, net of cash acquired
|
(536,413 | ) | (354,561 | ) | ||||
Capital expenditures
|
(28,591 | ) | (25,885 | ) | ||||
Other, net
|
1,730 | 6,254 | ||||||
Cash used by investing activities
|
(563,274 | ) | (374,192 | ) | ||||
Principal debt borrowings
|
- | 500,000 | ||||||
Principal debt payments
|
(23,411 | ) | (474,270 | ) | ||||
Revolver borrowings (payments), net
|
190,000 | (139,000 | ) | |||||
Debt issuance costs
|
- | (4,708 | ) | |||||
Dividends
|
(35,706 | ) | (29,823 | ) | ||||
Excess tax benefit from share-based payment
|
6,364 | 2,813 | ||||||
Proceeds from issuance of common stock
|
- | 121,450 | ||||||
Proceeds from exercise of stock options
|
29,047 | 10,506 | ||||||
Other, net
|
1,315 | (565 | ) | |||||
Cash provided by (used by) financing activities
|
167,609 | (13,597 | ) | |||||
Effect of exchange rate changes on cash
|
(1,189 | ) | 9,929 | |||||
Net increase (decrease) in cash and equivalents
|
102,686 | (10,361 | ) | |||||
Cash and equivalents, beginning of period
|
167,708 | 178,069 | ||||||
Cash and equivalents, end of period
|
$ | 270,394 | $ | 167,708 |