1-12273
|
51-0263969
|
(COMMISSION FILE NUMBER)
|
(IRS EMPLOYER IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP CODE)
|
Not applicable. |
Not applicable. |
Not applicable |
99.1 Press Release of the Company dated July 26, 2010. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John Humphrey, Vice President and Chief Financial Officer |
Date: July 26, 2010 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated July 26, 2010 |
Contact Information:
Investor Relations
941-556-2601
investor-relations@roperind.com
|
Roper Industries, Inc.
|
Q2
Sales Growth |
Q2
Orders Growth |
||
Total Growth
|
12.3%
|
26.7%
|
|
Organic Growth
|
5.1%
|
18.3%
|
|
Acquisitions / Divestitures
|
7.2%
|
8.2%
|
|
Foreign Currency
|
0.0%
|
0.2%
|
Q2 2010
|
|
Sales (A)
|
567.1
|
Net Earnings (B)
|
71.3
|
Operating Cash Flow
|
$110.3
|
Less: Capital Expenditures
|
(7.6)
|
Rounding
|
(0.1)
|
Free Cash Flow (C)
|
$102.6
|
Free Cash Flow as % of Net Earnings (C)/(B)
|
144%
|
Free Cash Flow as % of Q2 Revenue (C)/(A)
|
18%
|
Q2 2010
|
|
Net Earnings
|
$71.3
|
Add: Interest Expense
|
16.3
|
Add: Income Taxes
|
30.0
|
Add: Depreciation and Amortization
|
27.9
|
EBITDA
|
$145.5
|
June 30,
|
December 31,
|
|||||||
ASSETS
|
2010
|
2009
|
||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$ | 290,740 | $ | 167,708 | ||||
Accounts receivable
|
347,681 | 381,658 | ||||||
Inventories
|
170,943 | 178,795 | ||||||
Deferred taxes
|
26,884 | 27,306 | ||||||
Unbilled receivable
|
80,327 | 57,153 | ||||||
Other current assets
|
68,893 | 58,125 | ||||||
Total current assets
|
985,468 | 870,745 | ||||||
PROPERTY, PLANT AND EQUIPMENT, NET
|
104,505 | 109,493 | ||||||
|
||||||||
OTHER ASSETS:
|
||||||||
Goodwill
|
2,365,297 | 2,388,432 | ||||||
Other intangible assets, net
|
833,594 | 868,900 | ||||||
Deferred taxes
|
29,848 | 33,123 | ||||||
Other assets
|
68,615 | 57,043 | ||||||
Total other assets
|
3,297,354 | 3,347,498 | ||||||
TOTAL ASSETS
|
$ | 4,387,327 | $ | 4,327,736 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
$ | 120,313 | $ | 110,103 | ||||
Accrued liabilities
|
240,393 | 253,441 | ||||||
Income taxes payable
|
- | - | ||||||
Deferred taxes
|
1,446 | 1,671 | ||||||
Current portion of long-term debt
|
112,028 | 112,796 | ||||||
Total current liabilities
|
474,180 | 478,011 | ||||||
NONCURRENT LIABILITIES:
|
||||||||
Long-term debt
|
1,016,400 | 1,040,962 | ||||||
Deferred taxes
|
328,578 | 328,299 | ||||||
Other liabilities
|
60,692 | 58,974 | ||||||
Total liabilities
|
1,879,850 | 1,906,246 | ||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Common stock
|
963 | 958 | ||||||
Additional paid-in capital
|
1,003,289 | 982,321 | ||||||
Retained earnings
|
1,508,724 | 1,395,586 | ||||||
Accumulated other comprehensive earnings
|
15,677 | 63,945 | ||||||
Treasury stock
|
(21,176 | ) | (21,320 | ) | ||||
Total stockholders' equity
|
2,507,477 | 2,421,490 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,387,327 | $ | 4,327,736 |
Three months ended
|
Six months ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Net sales
|
$ | 567,104 | $ | 504,910 | $ | 1,101,545 | $ | 1,010,354 | ||||||||
Cost of sales
|
265,157 | 249,840 | 520,033 | 504,148 | ||||||||||||
Gross profit
|
301,947 | 255,070 | 581,512 | 506,206 | ||||||||||||
Selling, general and administrative expenses
|
182,760 | 159,106 | 361,609 | 323,450 | ||||||||||||
Income from operations
|
119,187 | 95,964 | 219,903 | 182,756 | ||||||||||||
Interest expense
|
16,293 | 13,762 | 32,474 | 27,271 | ||||||||||||
Other income/(expense)
|
(1,657 | ) | 3,168 | (1,210 | ) | 2,812 | ||||||||||
Earnings from continuing operations before
|
||||||||||||||||
income taxes
|
101,237 | 85,370 | 186,219 | 158,297 | ||||||||||||
Income taxes
|
29,956 | 25,782 | 55,213 | 47,150 | ||||||||||||
Net Earnings
|
$ | 71,281 | $ | 59,588 | $ | 131,006 | $ | 111,147 | ||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$ | 0.76 | $ | 0.66 | $ | 1.40 | $ | 1.23 | ||||||||
Diluted
|
$ | 0.74 | $ | 0.64 | $ | 1.36 | $ | 1.20 | ||||||||
Weighted average common and common
|
||||||||||||||||
equivalent shares outstanding:
|
||||||||||||||||
Basic
|
94,011 | 90,562 | 93,911 | 90,348 | ||||||||||||
Diluted
|
96,449 | 92,712 | 96,235 | 92,508 |
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
Net sales:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 145,490 | $ | 136,551 | $ | 280,802 | $ | 267,192 | ||||||||||||||||||||||||
Energy Systems & Controls
|
119,387 | 105,398 | 225,065 | 212,009 | ||||||||||||||||||||||||||||
Scientific & Industrial Imaging
|
128,514 | 75,860 | 258,758 | 159,980 | ||||||||||||||||||||||||||||
RF Technology
|
173,713 | 187,101 | 336,920 | 371,173 | ||||||||||||||||||||||||||||
Total
|
$ | 567,104 | $ | 504,910 | $ | 1,101,545 | $ | 1,010,354 | ||||||||||||||||||||||||
Gross profit:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 73,930 | 50.8 | % | $ | 65,732 | 48.1 | % | $ | 141,442 | 50.4 | % | $ | 128,441 | 48.1 | % | ||||||||||||||||
Energy Systems & Controls
|
64,803 | 54.3 | % | 56,296 | 53.4 | % | 118,294 | 52.6 | % | 111,659 | 52.7 | % | ||||||||||||||||||||
Scientific & Industrial Imaging
|
78,307 | 60.9 | % | 42,466 | 56.0 | % | 155,817 | 60.2 | % | 88,216 | 55.1 | % | ||||||||||||||||||||
RF Technology
|
84,907 | 48.9 | % | 90,576 | 48.4 | % | 165,959 | 49.3 | % | 177,890 | 47.9 | % | ||||||||||||||||||||
Total
|
$ | 301,947 | 53.2 | % | $ | 255,070 | 50.5 | % | $ | 581,512 | 52.8 | % | $ | 506,206 | 50.1 | % | ||||||||||||||||
Operating profit*:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 38,742 | 26.6 | % | $ | 32,484 | 23.8 | % | $ | 70,508 | 25.1 | % | $ | 61,067 | 22.9 | % | ||||||||||||||||
Energy Systems & Controls
|
29,072 | 24.4 | % | 23,193 | 22.0 | % | 47,995 | 21.3 | % | 40,712 | 19.2 | % | ||||||||||||||||||||
Scientific & Industrial Imaging
|
27,796 | 21.6 | % | 12,401 | 16.3 | % | 57,130 | 22.1 | % | 28,482 | 17.8 | % | ||||||||||||||||||||
RF Technology
|
34,704 | 20.0 | % | 39,423 | 21.1 | % | 66,905 | 19.9 | % | 76,806 | 20.7 | % | ||||||||||||||||||||
Total
|
$ | 130,314 | 23.0 | % | $ | 107,501 | 21.3 | % | $ | 242,538 | 22.0 | % | $ | 207,067 | 20.5 | % | ||||||||||||||||
Operating profit excluding restructuring*:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 38,742 | 26.6 | % | $ | 34,060 | 24.9 | % | $ | 70,508 | 25.1 | % | $ | 64,437 | 24.1 | % | ||||||||||||||||
Energy Systems & Controls
|
29,072 | 24.4 | % | 24,325 | 23.1 | % | 47,995 | 21.3 | % | 43,236 | 20.4 | % | ||||||||||||||||||||
Scientific & Industrial Imaging
|
27,796 | 21.6 | % | 12,968 | 17.1 | % | 57,130 | 22.1 | % | 29,602 | 18.5 | % | ||||||||||||||||||||
RF Technology
|
34,704 | 20.0 | % | 40,084 | 21.4 | % | 66,905 | 19.9 | % | 77,566 | 20.9 | % | ||||||||||||||||||||
Total
|
$ | 130,314 | 23.0 | % | $ | 111,437 | 22.1 | % | $ | 242,538 | 22.0 | % | $ | 214,841 | 21.3 | % | ||||||||||||||||
Net Orders:
|
||||||||||||||||||||||||||||||||
Industrial Technology
|
$ | 164,685 | $ | 125,880 | $ | 318,778 | $ | 265,273 | ||||||||||||||||||||||||
Energy Systems & Controls
|
126,960 | 96,144 | 242,260 | 193,958 | ||||||||||||||||||||||||||||
Scientific & Industrial Imaging
|
135,265 | 74,505 | 266,375 | 151,104 | ||||||||||||||||||||||||||||
RF Technology
|
192,419 | 192,225 | 359,162 | 350,008 | ||||||||||||||||||||||||||||
Total
|
$ | 619,329 | $ | 488,754 | $ | 1,186,575 | $ | 960,343 |
Six months ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
Net earnings
|
$ | 131,006 | $ | 111,147 | ||||
Non-cash items:
|
||||||||
Depreciation
|
18,161 | 17,520 | ||||||
Amortization
|
38,289 | 34,308 | ||||||
Stock-based compensation expense
|
13,118 | 14,081 | ||||||
Income taxes
|
1,910 | (16,102 | ) | |||||
Changes in assets and liabilities:
|
||||||||
Receivables
|
(5,000 | ) | 48,929 | |||||
Inventory
|
(998 | ) | 8,740 | |||||
Accounts payable
|
12,856 | (23,568 | ) | |||||
Accrued liabilities
|
2,770 | (38,828 | ) | |||||
Other, net
|
(6,757 | ) | 4,635 | |||||
Cash provided by operating activities
|
205,355 | 160,862 | ||||||
Business acquisitions, net of cash acquired
|
(14,651 | ) | (1,248 | ) | ||||
Capital expenditures
|
(14,113 | ) | (12,359 | ) | ||||
Other, net
|
2,153 | 8,014 | ||||||
Cash used by investing activities
|
(26,611 | ) | (5,593 | ) | ||||
Principal debt payments
|
(3,013 | ) | (86,104 | ) | ||||
Revolver borrowings (payments), net
|
(40,000 | ) | (19,000 | ) | ||||
Debt issuance costs
|
- | (404 | ) | |||||
Dividends
|
(17,793 | ) | (14,850 | ) | ||||
Excess tax benefit from share-based payment
|
2,862 | 423 | ||||||
Proceeds from exercise of stock options
|
8,489 | 3,038 | ||||||
Other, net
|
890 | (955 | ) | |||||
Cash used by financing activities
|
(48,565 | ) | (117,852 | ) | ||||
Effect of exchange rate changes on cash
|
(7,147 | ) | 5,340 | |||||
Net increase (decrease) in cash and equivalents
|
123,032 | 42,757 | ||||||
Cash and equivalents, beginning of period
|
167,708 | 178,069 | ||||||
Cash and equivalents, end of period
|
$ | 290,740 | $ | 220,826 |