1-12273
|
51-0263969
|
(COMMISSION
FILE NUMBER)
|
(IRS EMPLOYER
IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST,
SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF
PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP
CODE)
|
Not applicable. |
Not applicable. |
Not applicable |
99.1 Press Release of the Company dated February 3, 2010. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John
Humphrey, Vice President and Chief Financial Officer |
Date: February 3, 2010 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated February 3, 2010 |
Contact
Information:
Investor
Relations
941-556-2601
investor-relations@roperind.com
|
Roper
Industries, Inc.
|
Q4
2009 |
FY
2009 |
||
Organic
Growth
|
(8%)
|
(14%)
|
|
Acquisitions
/ Divestitures
|
2%
|
4%
|
|
Foreign
Currency
|
2%
|
(1%)
|
|
Total
Sales Growth
|
(4%)
|
(11%)
|
FY
2009 |
|
Operating
Cash Flow
|
$368
|
Less:
Capital Expenditures
|
(26)
|
Free
Cash Flow
|
$342
|
|
||||||||
Roper
Industries, Inc. and Subsidiaries
|
||||||||
Condensed
Consolidated Balance Sheets (unaudited)
|
||||||||
(Amounts
in thousands)
|
||||||||
December
31,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 167,708 | $ | 178,069 | ||||
Accounts
receivable
|
381,658 | 376,855 | ||||||
Inventories
|
178,795 | 185,919 | ||||||
Deferred
taxes
|
27,306 | 29,390 | ||||||
Unbilled
receivable
|
57,153 | 61,168 | ||||||
Other
current assets
|
58,125 | 26,906 | ||||||
Total
current assets
|
870,745 | 858,307 | ||||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
109,493 | 112,463 | ||||||
|
||||||||
OTHER
ASSETS:
|
||||||||
Goodwill
|
2,388,432 | 2,118,852 | ||||||
Other
intangible assets, net
|
868,900 | 804,020 | ||||||
Deferred
taxes
|
33,123 | 28,050 | ||||||
Other
assets
|
57,043 | 49,846 | ||||||
Total
other assets
|
3,347,498 | 3,000,768 | ||||||
TOTAL
ASSETS
|
$ | 4,327,736 | $ | 3,971,538 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 110,103 | $ | 121,807 | ||||
Accrued
liabilities
|
253,441 | 261,682 | ||||||
Income
taxes payable
|
- | 1,892 | ||||||
Deferred
taxes
|
1,671 | - | ||||||
Current
portion of long-term debt
|
112,796 | 233,526 | ||||||
Total
current liabilities
|
478,011 | 618,907 | ||||||
NONCURRENT
LIABILITIES:
|
||||||||
Long-term
debt
|
1,040,962 | 1,033,689 | ||||||
Deferred
taxes
|
328,299 | 272,182 | ||||||
Other
liabilities
|
58,974 | 42,826 | ||||||
Total
liabilities
|
1,906,246 | 1,967,604 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Common
stock
|
958 | 919 | ||||||
Additional
paid-in capital
|
982,321 | 815,736 | ||||||
Retained
earnings
|
1,395,586 | 1,187,467 | ||||||
Accumulated
other comprehensive earnings
|
63,945 | 21,513 | ||||||
Treasury
stock
|
(21,320 | ) | (21,701 | ) | ||||
Total
stockholders' equity
|
2,421,490 | 2,003,934 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,327,736 | $ | 3,971,538 |
Roper
Industries, Inc. and Subsidiaries
|
||||||||||||||||
Condensed
Consolidated Statements of Earnings (unaudited)
|
||||||||||||||||
(Amounts
in thousands, except per share data)
|
||||||||||||||||
Three
months ended
|
Twelve
months ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
sales
|
$ | 553,638 | $ | 575,862 | $ | 2,049,668 | $ | 2,306,371 | ||||||||
Cost
of sales
|
262,226 | 278,054 | 1,006,530 | 1,118,083 | ||||||||||||
Gross
profit
|
291,412 | 297,808 | 1,043,138 | 1,188,288 | ||||||||||||
Selling,
general and administrative expenses
|
170,644 | 178,753 | 647,742 | 702,127 | ||||||||||||
Income
from operations
|
120,768 | 119,055 | 395,396 | 486,161 | ||||||||||||
Interest
expense
|
16,836 | 18,678 | 58,544 | 60,819 | ||||||||||||
Other
income (expense)
|
(1 | ) | 5,169 | 2,916 | 3,474 | |||||||||||
Earnings
from continuing operations before
|
||||||||||||||||
income
taxes
|
103,931 | 105,546 | 339,768 | 428,816 | ||||||||||||
Income
taxes
|
32,007 | 34,675 | 100,287 | 146,942 | ||||||||||||
Net
Earnings
|
$ | 71,924 | $ | 70,871 | $ | 239,481 | $ | 281,874 | ||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ | 0.79 | $ | 0.79 | $ | 2.64 | $ | 3.15 | ||||||||
Diluted
|
$ | 0.77 | $ | 0.77 | $ | 2.58 | $ | 3.01 | ||||||||
Weighted
average common and common
|
||||||||||||||||
equivalent
shares outstanding:
|
||||||||||||||||
Basic
|
91,156 | 89,726 | 90,685 | 89,468 | ||||||||||||
Diluted
|
93,370 | 92,336 | 92,820 | 93,699 |
Roper
Industries, Inc. and Subsidiaries
|
||||||||
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
||||||||
(Amounts
in thousands)
|
||||||||
Twelve
months ended
|
||||||||
December
31,
|
||||||||
2009
|
2008
|
|||||||
Net
earnings
|
$ | 239,481 | $ | 281,874 | ||||
Non-cash
items:
|
||||||||
Depreciation
|
34,163 | 33,900 | ||||||
Amortization
|
69,285 | 69,208 | ||||||
Stock-based
compensation expense
|
27,476 | 30,905 | ||||||
Income
taxes
|
(6,225 | ) | (2,675 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Receivables
|
30,993 | 13,659 | ||||||
Inventory
|
31,081 | (8,728 | ) | |||||
Accounts
payable
|
(17,011 | ) | 2,586 | |||||
Accrued
liabilities
|
(41,790 | ) | 6,623 | |||||
Other,
net
|
68 | 7,086 | ||||||
Cash
provided by operating activities
|
367,521 | 434,438 | ||||||
Business
acquisitions, net of cash acquired
|
(354,561 | ) | (704,764 | ) | ||||
Capital
expenditures
|
(25,885 | ) | (30,047 | ) | ||||
Other,
net
|
6,254 | (4,483 | ) | |||||
Cash
used by investing activities
|
(374,192 | ) | (739,294 | ) | ||||
Principal
debt borrowings
|
500,000 | 850,000 | ||||||
Principal
debt payments
|
(474,270 | ) | (957,745 | ) | ||||
Revolver
borrowings (payments), net
|
(139,000 | ) | 313,000 | |||||
Debt
issuance costs
|
(4,708 | ) | (10,226 | ) | ||||
Dividends
|
(29,823 | ) | (25,887 | ) | ||||
Excess
tax benefit from share-based payment
|
2,813 | 5,359 | ||||||
Proceeds
from issuance of common stock
|
121,427 | - | ||||||
Proceeds
from exercise of stock options
|
10,505 | 11,037 | ||||||
Other,
net
|
(563 | ) | 2,381 | |||||
Cash
provided by (used by) financing activities
|
(13,619 | ) | 187,919 | |||||
Effect
of exchange rate changes on cash
|
9,929 | (13,762 | ) | |||||
Net
increase (decrease) in cash and equivalents
|
(10,361 | ) | (130,699 | ) | ||||
Cash
and equivalents, beginning of period
|
178,069 | 308,768 | ||||||
Cash
and equivalents, end of period
|
$ | 167,708 | $ | 178,069 |
Roper
Industries, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||
Selected
Segment Financial Data (unaudited)
|
||||||||||||||||||||||||||||||||
(Amounts
in thousands and percents of net sales)
|
||||||||||||||||||||||||||||||||
Three
months ended December 31,
|
Twelve
months ended December 31,
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
Net
sales:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 138,489 | $ | 161,693 | $ | 536,219 | $ | 687,622 | ||||||||||||||||||||||||
Energy
Systems & Controls
|
125,922 | 137,576 | 440,919 | 548,214 | ||||||||||||||||||||||||||||
Scientific
& Industrial Imaging
|
115,862 | 93,336 | 354,776 | 375,542 | ||||||||||||||||||||||||||||
RF
Technology
|
173,365 | 183,257 | 717,754 | 694,993 | ||||||||||||||||||||||||||||
Total
|
$ | 553,638 | $ | 575,862 | $ | 2,049,668 | $ | 2,306,371 | ||||||||||||||||||||||||
Gross
profit:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 64,892 | 46.9 | % | $ | 79,985 | 49.5 | % | $ | 255,393 | 47.6 | % | $ | 333,704 | 48.5 | % | ||||||||||||||||
Energy
Systems & Controls
|
69,794 | 55.4 | % | 71,413 | 51.9 | % | 233,917 | 53.1 | % | 295,133 | 53.8 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
67,926 | 58.6 | % | 52,488 | 56.2 | % | 200,311 | 56.5 | % | 206,623 | 55.0 | % | ||||||||||||||||||||
RF
Technology
|
88,800 | 51.2 | % | 93,922 | 51.3 | % | 353,517 | 49.3 | % | 352,828 | 50.8 | % | ||||||||||||||||||||
Total
|
$ | 291,412 | 52.6 | % | $ | 297,808 | 51.7 | % | $ | 1,043,138 | 50.9 | % | $ | 1,188,288 | 51.5 | % | ||||||||||||||||
Operating
profit*:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 32,345 | 23.4 | % | $ | 41,643 | 25.8 | % | $ | 123,959 | 23.1 | % | $ | 178,270 | 25.9 | % | ||||||||||||||||
Energy
Systems & Controls
|
32,862 | 26.1 | % | 30,250 | 22.0 | % | 92,788 | 21.0 | % | 126,609 | 23.1 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
30,883 | 26.7 | % | 20,648 | 22.1 | % | 74,183 | 20.9 | % | 74,739 | 19.9 | % | ||||||||||||||||||||
RF
Technology
|
38,706 | 22.3 | % | 39,885 | 21.8 | % | 154,430 | 21.5 | % | 159,787 | 23.0 | % | ||||||||||||||||||||
Total
|
$ | 134,796 | 24.3 | % | $ | 132,426 | 23.0 | % | $ | 445,360 | 21.7 | % | $ | 539,405 | 23.4 | % | ||||||||||||||||
Operating
profit excluding restructuring*:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 32,394 | 23.4 | % | $ | 41,835 | 25.9 | % | $ | 128,325 | 23.9 | % | $ | 178,462 | 26.0 | % | ||||||||||||||||
Energy
Systems & Controls
|
34,557 | 27.4 | % | 32,172 | 23.4 | % | 98,296 | 22.3 | % | 128,531 | 23.4 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
31,032 | 26.8 | % | 20,946 | 22.4 | % | 75,829 | 21.4 | % | 75,037 | 20.0 | % | ||||||||||||||||||||
RF
Technology
|
38,800 | 22.4 | % | 40,105 | 21.9 | % | 155,342 | 21.6 | % | 160,007 | 23.0 | % | ||||||||||||||||||||
Total
|
$ | 136,783 | 24.7 | % | $ | 135,058 | 23.5 | % | $ | 457,792 | 22.3 | % | $ | 542,037 | 23.5 | % | ||||||||||||||||
Net
Orders:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 137,159 | $ | 141,850 | $ | 528,208 | $ | 656,176 | ||||||||||||||||||||||||
Energy
Systems & Controls
|
128,452 | 138,919 | 427,003 | 541,472 | ||||||||||||||||||||||||||||
Scientific
& Industrial Imaging
|
113,699 | 93,937 | 349,132 | 383,543 | ||||||||||||||||||||||||||||
RF
Technology
|
185,415 | 184,046 | 719,666 | 722,670 | ||||||||||||||||||||||||||||
Total
|
$ | 564,725 | $ | 558,752 | $ | 2,024,009 | $ | 2,303,861 | ||||||||||||||||||||||||
* Operating
profit is before unallocated corporate general and administrative
expenses. These expenses
|
||||||||||||||||||||||||||||||||
were
$14,028 and $13,371 for the three months ended December 31, 2009 and 2008,
respectively, and
|
||||||||||||||||||||||||||||||||
$49,964
and $53,244 for the twelve months ended December 31, 2009 and 2008,
respectively.
|