1-12273
|
51-0263969
|
(COMMISSION
FILE NUMBER)
|
(IRS EMPLOYER
IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST,
SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF
PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP
CODE)
|
Not applicable. |
Not applicable. |
Not applicable |
99.1 Press Release of the Company dated October 26, 2009. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John
Humphrey, Vice President and Chief Financial Officer |
Date: October 26, 2009 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated October 26, 2009 |
Contact
Information:
Investor
Relations
941-556-2601
investor-relations@roperind.com
|
Roper
Industries, Inc.
|
Q3 2009
|
Q2 2009
|
|
Net
Orders
|
$499
|
$489
|
Net
Sales
|
486
|
505
|
Cost
of Sales
|
240
|
250
|
Gross
Profit
|
$246
|
$255
|
Selling,
General & Administrative Expenses
|
154
|
159
|
Operating
Profit
|
$92
|
$96
|
Q3 2009
|
||
(1)
|
Operating
Profit
|
$91.9
|
Restructuring
Costs, All Segments
|
2.7
|
|
(2)
|
Adjusted
Operating Profit
|
$94.6
|
(3)
|
Revenue
|
$486
|
Operating
Margin (1)/(3)
|
18.9%
|
|
Adjusted
Operating Margin (2)/(3)
|
19.5%
|
Q3 2009
|
|
Organic
Growth
|
(19%)
|
Acquisitions
/ Divestitures
|
2%
|
Foreign
Currency (FX)
|
(1%)
|
Total
Sales Growth
|
(18%)
|
Roper
Industries, Inc. and Subsidiaries
|
||||||||
Condensed
Consolidated Balance Sheets (unaudited)
|
||||||||
(Amounts
in thousands)
|
||||||||
September
30,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 256,024 | $ | 178,069 | ||||
Accounts
receivable
|
323,959 | 376,855 | ||||||
Inventories
|
174,055 | 185,919 | ||||||
Deferred
taxes
|
27,540 | 29,390 | ||||||
Unbilled
receivable
|
60,344 | 61,168 | ||||||
Other
current assets
|
65,572 | 26,906 | ||||||
Total
current assets
|
907,494 | 858,307 | ||||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
104,748 | 112,463 | ||||||
|
||||||||
OTHER
ASSETS:
|
||||||||
Goodwill
|
2,142,765 | 2,118,852 | ||||||
Other
intangible assets, net
|
759,241 | 804,020 | ||||||
Deferred
taxes
|
31,190 | 28,050 | ||||||
Other
assets
|
56,383 | 49,846 | ||||||
Total
other assets
|
2,989,579 | 3,000,768 | ||||||
TOTAL
ASSETS
|
$ | 4,001,821 | $ | 3,971,538 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 100,561 | $ | 121,807 | ||||
Accrued
liabilities
|
224,483 | 261,682 | ||||||
Income
taxes payable
|
- | 1,892 | ||||||
Deferred
taxes
|
1,079 | - | ||||||
Current
portion of long-term debt
|
119,852 | 233,526 | ||||||
Total
current liabilities
|
445,975 | 618,907 | ||||||
NONCURRENT
LIABILITIES:
|
||||||||
Long-term
debt
|
1,004,357 | 1,033,689 | ||||||
Deferred
taxes
|
286,352 | 272,182 | ||||||
Other
liabilities
|
42,662 | 42,826 | ||||||
Total
liabilities
|
1,779,346 | 1,967,604 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Common
stock
|
931 | 919 | ||||||
Additional
paid-in capital
|
846,966 | 815,736 | ||||||
Retained
earnings
|
1,332,555 | 1,187,467 | ||||||
Accumulated
other comprehensive earnings
|
63,425 | 21,513 | ||||||
Treasury
stock
|
(21,402 | ) | (21,701 | ) | ||||
Total
stockholders' equity
|
2,222,475 | 2,003,934 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 4,001,821 | $ | 3,971,538 |
Roper
Industries, Inc. and Subsidiaries
|
||||||||||||||||
Condensed
Consolidated Statements of Earnings (unaudited)
|
||||||||||||||||
(Amounts
in thousands, except per share data)
|
||||||||||||||||
Three
months ended
|
Nine
months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
sales
|
$ | 485,676 | $ | 593,100 | $ | 1,496,030 | $ | 1,730,509 | ||||||||
Cost
of sales
|
240,156 | 284,340 | 744,304 | 840,029 | ||||||||||||
Gross
profit
|
245,520 | 308,760 | 751,726 | 890,480 | ||||||||||||
Selling,
general and administrative expenses
|
153,648 | 176,461 | 477,098 | 523,374 | ||||||||||||
Income
from operations
|
91,872 | 132,299 | 274,628 | 367,106 | ||||||||||||
Interest
expense
|
14,437 | 16,122 | 41,708 | 42,141 | ||||||||||||
Other
income (expense)
|
105 | (2,836 | ) | 2,917 | (1,695 | ) | ||||||||||
Earnings
from continuing operations before
|
||||||||||||||||
income
taxes
|
77,540 | 113,341 | 235,837 | 323,270 | ||||||||||||
Income
taxes
|
21,130 | 39,312 | 68,280 | 112,267 | ||||||||||||
Net
Earnings
|
$ | 56,410 | $ | 74,029 | $ | 167,557 | $ | 211,003 | ||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ | 0.62 | $ | 0.83 | $ | 1.85 | $ | 2.36 | ||||||||
Diluted
|
$ | 0.61 | $ | 0.79 | $ | 1.81 | $ | 2.24 | ||||||||
Weighted
average common and common
|
||||||||||||||||
equivalent
shares outstanding:
|
||||||||||||||||
Basic
|
90,877 | 89,629 | 90,526 | 89,381 | ||||||||||||
Diluted
|
92,908 | 94,251 | 92,635 | 94,026 |
Roper
Industries, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||
Selected
Segment Financial Data (unaudited)
|
||||||||||||||||||||||||||||||||
(Amounts
in thousands and percents of net sales)
|
||||||||||||||||||||||||||||||||
Three
months ended September 30,
|
Nine
months ended September 30,
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
Net
sales:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 130,538 | $ | 169,065 | $ | 397,730 | $ | 525,929 | ||||||||||||||||||||||||
Energy
Systems & Controls
|
102,988 | 137,535 | 314,997 | 410,638 | ||||||||||||||||||||||||||||
Scientific
& Industrial Imaging
|
78,934 | 94,610 | 238,914 | 282,206 | ||||||||||||||||||||||||||||
RF
Technology
|
173,216 | 191,890 | 544,389 | 511,736 | ||||||||||||||||||||||||||||
Total
|
$ | 485,676 | $ | 593,100 | $ | 1,496,030 | $ | 1,730,509 | ||||||||||||||||||||||||
Gross
profit:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 62,060 | 47.5 | % | $ | 82,215 | 48.6 | % | $ | 190,501 | 47.9 | % | $ | 253,719 | 48.2 | % | ||||||||||||||||
Energy
Systems & Controls
|
52,464 | 50.9 | % | 75,172 | 54.7 | % | 164,123 | 52.1 | % | 223,720 | 54.5 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
44,169 | 56.0 | % | 51,457 | 54.4 | % | 132,385 | 55.4 | % | 154,135 | 54.6 | % | ||||||||||||||||||||
RF
Technology
|
86,827 | 50.1 | % | 99,916 | 52.1 | % | 264,717 | 48.6 | % | 258,906 | 50.6 | % | ||||||||||||||||||||
Total
|
$ | 245,520 | 50.6 | % | $ | 308,760 | 52.1 | % | $ | 751,726 | 50.2 | % | $ | 890,480 | 51.5 | % | ||||||||||||||||
Operating
profit*:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 30,547 | 23.4 | % | $ | 43,767 | 25.9 | % | $ | 91,614 | 23.0 | % | $ | 136,627 | 26.0 | % | ||||||||||||||||
Energy
Systems & Controls
|
19,214 | 18.7 | % | 32,541 | 23.7 | % | 59,926 | 19.0 | % | 96,359 | 23.5 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
14,818 | 18.8 | % | 18,746 | 19.8 | % | 43,300 | 18.1 | % | 54,091 | 19.2 | % | ||||||||||||||||||||
RF
Technology
|
38,918 | 22.5 | % | 50,191 | 26.2 | % | 115,724 | 21.3 | % | 119,902 | 23.4 | % | ||||||||||||||||||||
Total
|
$ | 103,497 | 21.3 | % | $ | 145,245 | 24.5 | % | $ | 310,564 | 20.8 | % | $ | 406,979 | 23.5 | % | ||||||||||||||||
Operating
profit excluding restructuring*:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 31,494 | 24.1 | % | $ | 43,767 | 25.9 | % | $ | 95,931 | 24.1 | % | $ | 136,627 | 26.0 | % | ||||||||||||||||
Energy
Systems & Controls
|
20,503 | 19.9 | % | 32,541 | 23.7 | % | 63,739 | 20.2 | % | 96,359 | 23.5 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
15,195 | 19.3 | % | 18,746 | 19.8 | % | 44,797 | 18.8 | % | 54,091 | 19.2 | % | ||||||||||||||||||||
RF
Technology
|
38,976 | 22.5 | % | 50,191 | 26.2 | % | 116,542 | 21.4 | % | 119,902 | 23.4 | % | ||||||||||||||||||||
Total
|
$ | 106,168 | 21.9 | % | $ | 145,245 | 24.5 | % | $ | 321,009 | 21.5 | % | $ | 406,979 | 23.5 | % | ||||||||||||||||
Net
Orders:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 125,776 | $ | 163,442 | $ | 391,049 | $ | 514,326 | ||||||||||||||||||||||||
Energy
Systems & Controls
|
104,593 | 134,970 | 298,551 | 402,553 | ||||||||||||||||||||||||||||
Scientific
& Industrial Imaging
|
84,329 | 102,933 | 235,433 | 289,606 | ||||||||||||||||||||||||||||
RF
Technology
|
184,243 | 179,274 | 534,251 | 538,624 | ||||||||||||||||||||||||||||
Total
|
$ | 498,941 | $ | 580,619 | $ | 1,459,284 | $ | 1,745,109 | ||||||||||||||||||||||||
* Operating
profit is before unallocated corporate general and administrative
expenses. These expenses
|
||||||||||||||||||||||||||||||||
were $11,625 and $12,946 for the three months ended September 30, 2009 and
2008, respectively, and
|
||||||||||||||||||||||||||||||||
$35,936 and $39,873 for the nine months ended September 30, 2009 and 2008,
respectively.
|
Roper
Industries, Inc. and Subsidiaries
|
||||||||
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
||||||||
(Amounts
in thousands)
|
||||||||
Nine
months ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Net
earnings
|
$ | 167,557 | $ | 211,003 | ||||
Non-cash
items:
|
||||||||
Depreciation
|
25,828 | 24,775 | ||||||
Amortization
|
51,280 | 50,588 | ||||||
Stock-based
compensation expense
|
20,821 | 22,848 | ||||||
Income
taxes
|
(24,146 | ) | 2,602 | |||||
Changes
in assets and liabilities:
|
||||||||
Receivables
|
54,127 | (5,517 | ) | |||||
Inventory
|
14,496 | (12,157 | ) | |||||
Accounts
payable
|
(22,354 | ) | 5,358 | |||||
Accrued
liabilities
|
(42,375 | ) | 2,234 | |||||
Other,
net
|
2,615 | 3,805 | ||||||
Cash
provided by operating activities
|
247,849 | 305,539 | ||||||
Business
acquisitions, net of cash acquired
|
(1,248 | ) | (701,935 | ) | ||||
Capital
expenditures
|
(18,708 | ) | (20,787 | ) | ||||
Other,
net
|
6,983 | (4,084 | ) | |||||
Cash
used by investing activities
|
(12,973 | ) | (726,806 | ) | ||||
Principal
debt borrowings
|
500,000 | 850,000 | ||||||
Principal
debt payments
|
(466,186 | ) | (957,745 | ) | ||||
Revolver
borrowings (payments), net
|
(179,000 | ) | 393,000 | |||||
Debt
issuance costs
|
(4,310 | ) | (10,169 | ) | ||||
Dividends
|
(22,343 | ) | (19,393 | ) | ||||
Excess
tax benefit from share-based payment
|
1,055 | 4,688 | ||||||
Proceeds
from exercise of stock options
|
4,845 | 10,050 | ||||||
Other,
net
|
(604 | ) | 918 | |||||
Cash
provided by (used by) financing activities
|
(166,543 | ) | 271,349 | |||||
Effect
of exchange rate changes on cash
|
9,622 | (2,578 | ) | |||||
Net
increase (decrease) in cash and equivalents
|
77,955 | (152,496 | ) | |||||
Cash
and equivalents, beginning of period
|
178,069 | 308,768 | ||||||
Cash
and equivalents, end of period
|
$ | 256,024 | $ | 156,272 |