1-12273
|
51-0263969
|
(COMMISSION
FILE NUMBER)
|
(IRS EMPLOYER
IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST,
SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF
PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP
CODE)
|
Not applicable. |
Not applicable. |
Not applicable |
99.1 Press Release of the Company dated July 28, 2009. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John
Humphrey, Vice President and Chief Financial Officer |
Date: July 28, 2009 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated July 28, 2009 |
Contact
Information:
Investor
Relations
941-556-2601
investor-relations@roperind.com
|
Roper
Industries, Inc.
|
Q2 2009
|
Q1 2009
|
|
Net
Sales
|
505
|
505
|
Cost
of Sales
|
250
|
254
|
Gross
Profit
|
255
|
251
|
Selling,
General & Administrative Expenses
|
159
|
164
|
Operating
Profit
|
96
|
87
|
Q2 2009
|
Q1 2009
|
||
(1)
|
Operating
Income
|
$96.0
|
$86.8
|
Restructuring
Costs, All Segments
|
3.9
|
3.8
|
|
(2)
|
Adjusted
Operating Income
|
99.9
|
90.6
|
(3)
|
Revenue
|
505
|
505
|
Operating
Margin (1)/(3)
|
19.0%
|
17.2%
|
|
Adjusted
Operating Margin (2)/(3)
|
19.8%
|
17.9%
|
Q2 2009
|
|
Organic
Growth
|
(16)%
|
Acquisitions
/ Divestitures
|
4%
|
Foreign
Currency (FX)
|
(3%)
|
Total
Sales Growth
|
(15%)
|
As Reported
|
Excluding Restructuring
|
||
(1)
|
Change
in Segment Operating Profit, Excluding RF
|
(30.4)
|
(30.4)
|
Restructuring
Costs, Excluding RF
|
3.3
|
||
(2)
|
Adjusted
Change in Segment Operating Profit, Excluding RF
|
(27.1)
|
|
(3)
|
Change
in Revenue, Excluding RF
|
(101)
|
(101)
|
Decremental
Margin (1)/(3)
|
30%
|
||
Adjusted
Decremental Margin (2)/(3)
|
27%
|
June
30,
|
December
31,
|
|||||||
|
2009
|
2008
|
||||||
ASSETS
|
||||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 220,826 | $ | 178,069 | ||||
Accounts
receivable
|
325,922 | 376,855 | ||||||
Inventories
|
177,360 | 185,919 | ||||||
Deferred
taxes
|
27,309 | 29,390 | ||||||
Unbilled
Receivables
|
56,915 | 61,168 | ||||||
Other
current assets
|
57,105 | 26,906 | ||||||
Total
current assets
|
865,437 | 858,307 | ||||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
106,588 | 112,463 | ||||||
OTHER
ASSETS:
|
||||||||
Goodwill
|
2,134,121 | 2,118,852 | ||||||
Other
intangible assets, net
|
774,682 | 804,020 | ||||||
Deferred
taxes
|
28,149 | 28,050 | ||||||
Other
assets
|
50,673 | 49,846 | ||||||
Total
other assets
|
2,987,625 | 3,000,768 | ||||||
TOTAL
ASSETS
|
$ | 3,959,650 | $ | 3,971,538 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 98,645 | $ | 121,807 | ||||
Accrued
liabilities
|
225,988 | 261,682 | ||||||
Income
taxes payable
|
- | 1,892 | ||||||
Deferred
taxes
|
880 | - | ||||||
Current
portion of long-term debt
|
148,745 | 233,526 | ||||||
Total
current liabilities
|
474,258 | 618,907 | ||||||
NONCURRENT
LIABILITIES:
|
||||||||
Long-term
debt
|
1,014,487 | 1,033,689 | ||||||
Deferred
taxes
|
280,485 | 272,182 | ||||||
Other
liabilities
|
45,182 | 42,826 | ||||||
Total
liabilities
|
1,814,412 | 1,967,604 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Common
stock
|
928 | 919 | ||||||
Additional
paid-in capital
|
835,475 | 815,736 | ||||||
Retained
earnings
|
1,283,652 | 1,187,467 | ||||||
Accumulated
other comprehensive earnings
|
46,673 | 21,513 | ||||||
Treasury
stock
|
(21,490 | ) | (21,701 | ) | ||||
Total
stockholders' equity
|
2,145,238 | 2,003,934 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,959,650 | $ | 3,971,538 |
Three
months ended
|
Six
months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2009
|
2008 (1)
|
2009
|
2008 (1)
|
|||||||||||||
Net
sales
|
$ | 504,910 | $ | 594,414 | $ | 1,010,354 | $ | 1,137,409 | ||||||||
Cost
of sales
|
249,840 | 289,084 | 504,148 | 555,689 | ||||||||||||
Gross
profit
|
255,070 | 305,330 | 506,206 | 581,720 | ||||||||||||
Selling,
general and administrative expenses
|
159,106 | 178,789 | 323,450 | 346,913 | ||||||||||||
Income
from operations
|
95,964 | 126,541 | 182,756 | 234,807 | ||||||||||||
Interest
expense
|
13,762 | 12,055 | 27,271 | 26,019 | ||||||||||||
Other
income/(expense)
|
3,168 | (636 | ) | 2,812 | 1,141 | |||||||||||
Earnings
from continuing operations before
|
||||||||||||||||
income
taxes
|
85,370 | 113,850 | 158,297 | 209,929 | ||||||||||||
Income
taxes
|
25,782 | 39,327 | 47,150 | 72,955 | ||||||||||||
Net
Earnings
|
$ | 59,588 | $ | 74,523 | $ | 111,147 | $ | 136,974 | ||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ | 0.66 | $ | 0.83 | $ | 1.23 | $ | 1.53 | ||||||||
Diluted
|
$ | 0.64 | $ | 0.79 | $ | 1.20 | $ | 1.46 | ||||||||
Weighted
average common and common
|
||||||||||||||||
equivalent
shares outstanding:
|
||||||||||||||||
Basic
|
90,562 | 89,476 | 90,348 | 89,256 | ||||||||||||
Diluted
|
92,712 | 94,398 | 92,508 | 93,918 |
Three
months ended June 30,
|
Six
months ended June 30,
|
|||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
Net
sales:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 136,551 | $ | 183,247 | $ | 267,192 | $ | 356,864 | ||||||||||||||||||||||||
Energy
Systems & Controls
|
105,398 | 144,716 | 212,009 | 273,103 | ||||||||||||||||||||||||||||
Scientific
& Industrial Imaging
|
75,860 | 91,153 | 159,980 | 187,596 | ||||||||||||||||||||||||||||
RF
Technology
|
187,101 | 175,298 | 371,173 | 319,846 | ||||||||||||||||||||||||||||
Total
|
$ | 504,910 | $ | 594,414 | $ | 1,010,354 | $ | 1,137,409 | ||||||||||||||||||||||||
Gross
profit:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 65,732 | 48.1 | % | $ | 86,837 | 47.4 | % | $ | 128,441 | 48.1 | % | $ | 171,504 | 48.1 | % | ||||||||||||||||
Energy
Systems & Controls
|
56,296 | 53.4 | % | 79,874 | 55.2 | % | 111,659 | 52.7 | % | 148,548 | 54.4 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
42,466 | 56.0 | % | 49,090 | 53.9 | % | 88,216 | 55.1 | % | 102,678 | 54.7 | % | ||||||||||||||||||||
RF
Technology
|
90,576 | 48.4 | % | 89,529 | 51.1 | % | 177,890 | 47.9 | % | 158,990 | 49.7 | % | ||||||||||||||||||||
Total
|
$ | 255,070 | 50.5 | % | $ | 305,330 | 51.4 | % | $ | 506,206 | 50.1 | % | $ | 581,720 | 51.1 | % | ||||||||||||||||
Operating
profit*:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 32,484 | 23.8 | % | $ | 47,591 | 26.0 | % | $ | 61,067 | 22.9 | % | $ | 92,860 | 26.0 | % | ||||||||||||||||
Energy
Systems & Controls
|
23,193 | 22.0 | % | 35,577 | 24.6 | % | 40,712 | 19.2 | % | 63,818 | 23.4 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
12,401 | 16.3 | % | 15,330 | 16.8 | % | 28,482 | 17.8 | % | 35,345 | 18.8 | % | ||||||||||||||||||||
RF
Technology
|
39,423 | 21.1 | % | 41,682 | 23.8 | % | 76,806 | 20.7 | % | 69,711 | 21.8 | % | ||||||||||||||||||||
Total
|
$ | 107,501 | 21.3 | % | $ | 140,180 | 23.6 | % | $ | 207,067 | 20.5 | % | $ | 261,734 | 23.0 | % | ||||||||||||||||
Operating
profit excluding restructuring*:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 34,060 | 24.9 | % | $ | 47,591 | 26.0 | % | $ | 64,437 | 24.1 | % | $ | 92,860 | 26.0 | % | ||||||||||||||||
Energy
Systems & Controls
|
24,325 | 23.1 | % | 35,577 | 24.6 | % | 43,236 | 20.4 | % | 63,818 | 23.4 | % | ||||||||||||||||||||
Scientific
& Industrial Imaging
|
12,968 | 17.1 | % | 15,330 | 16.8 | % | 29,602 | 18.5 | % | 35,345 | 18.8 | % | ||||||||||||||||||||
RF
Technology
|
40,084 | 21.4 | % | 41,682 | 23.8 | % | 77,566 | 20.9 | % | 69,711 | 21.8 | % | ||||||||||||||||||||
Total
|
$ | 111,437 | 22.1 | % | $ | 140,180 | 23.6 | % | $ | 214,841 | 21.3 | % | $ | 261,734 | 23.0 | % | ||||||||||||||||
Net
Orders:
|
||||||||||||||||||||||||||||||||
Industrial
Technology
|
$ | 125,880 | $ | 165,873 | $ | 265,273 | $ | 350,884 | ||||||||||||||||||||||||
Energy
Systems & Controls
|
96,144 | 139,247 | 193,958 | 267,583 | ||||||||||||||||||||||||||||
Scientific
& Industrial Imaging
|
74,505 | 88,973 | 151,104 | 186,673 | ||||||||||||||||||||||||||||
RF
Technology
|
192,225 | 212,394 | 350,008 | 359,350 | ||||||||||||||||||||||||||||
Total
|
$ | 488,754 | $ | 606,487 | $ | 960,343 | $ | 1,164,490 |
Six
months ended
|
||||||||
June
30,
|
||||||||
2009
|
2008
|
|||||||
Net
earnings
|
$ | 111,147 | $ | 136,974 | ||||
Depreciation
|
17,520 | 16,190 | ||||||
Amortization
|
34,308 | 32,582 | ||||||
Other,
net
|
(2,113 | ) | (18,450 | ) | ||||
Cash
provided by operating activities
|
160,862 | 167,296 | ||||||
Business
acquisitions, net of cash acquired
|
(1,248 | ) | (399,708 | ) | ||||
Capital
expenditures
|
(12,359 | ) | (14,336 | ) | ||||
Other,
net
|
8,014 | (2,271 | ) | |||||
Cash
used by investing activities
|
(5,593 | ) | (416,315 | ) | ||||
Debt
borrowings (payments), net
|
(105,104 | ) | 84,875 | |||||
Dividends
|
(14,850 | ) | (12,907 | ) | ||||
Other,
net
|
2,102 | 11,755 | ||||||
Cash
provided by (used by) financing activities
|
(117,852 | ) | 83,723 | |||||
Effect
of exchange rate changes on cash
|
5,340 | 2,714 | ||||||
Net
increase (decrease) in cash and equivalents
|
42,757 | (162,582 | ) | |||||
Cash
and equivalents, beginning of period
|
178,069 | 308,768 | ||||||
Cash
and equivalents, end of period
|
$ | 220,826 | $ | 146,186 |