1-12273
|
51-0263969
|
(COMMISSION
FILE NUMBER)
|
(IRS EMPLOYER
IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST,
SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF
PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP
CODE)
|
·
|
Part
II, Item 6. Selected Consolidated Financial
Data,
|
·
|
Part
II, Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations,
and
|
·
|
Part
II, Item 8. Consolidated Financial
Statements.
|
Not
applicable.
|
Not
applicable.
|
Not
applicable
|
99.1 Updated Selected
Consolidated Financial Data, Managements Discussion and Analysis of
Financial Condition and Results of Operations and Consolidated Financial
Statements
|
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John
Humphrey, Vice President and Chief Financial Officer |
Date: May 15, 2009 |
Years
ended December 31,
|
||||||||||||||||||||
2008(1)
(7)
|
2007(2)
(7)
|
2006(3)
(7)(8)
|
2005(4) (7)
(8)
|
2004(5) (7)
(8)
|
||||||||||||||||
Operations
data:
|
||||||||||||||||||||
Net
sales
|
$ | 2,306,371 | $ | 2,102,049 | $ | 1,700,734 | $ | 1,453,731 | $ | 969,764 | ||||||||||
Gross
profit
|
1,188,288 | 1,058,395 | 861,325 | 726,407 | 485,045 | |||||||||||||||
Income
from operations
|
486,161 | 438,354 | 337,653 | 264,899 | 171,302 | |||||||||||||||
Net
earnings
|
281,874 | 245,705 | 189,285 | 149,407 | 93,574 | |||||||||||||||
Per
share data:
|
||||||||||||||||||||
Basic
earnings per share
|
$ | 3.15 | $ | 2.78 | $ | 2.18 | $ | 1.75 | $ | 1.26 | ||||||||||
Diluted
earnings per share
|
3.01 | 2.64 | 2.08 | 1.70 | 1.24 | |||||||||||||||
Dividends
declared
|
0.30 | 0.27 | 0.24 | 0.22 | 0.20 | |||||||||||||||
Balance
sheet data:
|
||||||||||||||||||||
Working
capital(6)
|
$ | 239,400 | $ | 291,047 | $ | 53,946 | $ | 12,895 | $ | 302,610 | ||||||||||
Total
assets
|
3,971,538 | 3,453,184 | 2,995,359 | 2,522,306 | 2,366,404 | |||||||||||||||
Long-term
debt, less current portion
|
1,033,689 | 727,489 | 726,881 | 620,958 | 829,253 | |||||||||||||||
Stockholders’
equity
|
2,003,934 | 1,794,643 | 1,496,004 | 1,262,992 | 1,131,058 |
(1)
|
Includes
results from the acquisitions of CBORD Holdings Corp. from February 20,
2008, Chalwyn Ltd. from June 18, 2008, Getloaded.com, LLC from July 17,
2008, Horizon Software Holdings, Inc. from August 27, 2008 and Technolog
Holdings Ltd. from September 10,
2008.
|
(2)
|
Includes
results from the acquisitions of JLT Mobile Computers, Inc. from February
21, 2007, DJ Instruments from February 28, 2007, Roda Deaco Valve, Ltd.
from March 22, 2007, Dynamic Instruments, Inc. from June 21, 2007, and
Black Diamond Advanced Technology, LLC from September 24,
2007.
|
(3)
|
Includes
results from the acquisitions of Sinmed Holding International BV from
April 5, 2006, Intellitrans, LLC from April 26, 2006, Lumenera Corporation
from July 25, 2006, AC Analytic Controls BV from August 8, 2006 and
Dynisco Parent, Inc. from November 30,
2006.
|
(4)
|
Includes
results from the acquisitions of Inovonics Corporation from February 25,
2005, CIVCO Holding, Inc. from June 17, 2005 and MEDTEC, Inc. from
November 30, 2005.
|
(5)
|
Includes
results from the acquisitions of the power generation business of R/D Tech
from June 7, 2004 and TransCore Holdings, Inc. from December 13,
2004.
|
(6)
|
The
years ended December 31, 2008, 2007, 2006 and 2005 include our 3.75%
senior subordinated convertible notes, net of debt discount, required to
be classified as short-term debt, based upon the triggering of the
conversion feature of the notes due to increases in the trading price of
the Company’s stock.
|
(7)
|
Adjusted
to reflect adoption of Financial Accounting Standards Board Staff Position
APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled
in Cash upon Conversion (Including Partial Cash Settlement).” (“FSP ABP
14-1”). See Note 1A of the notes to Consolidated Financial
Statements.
|
(8)
|
The year ended December 31, 2006 includes adjustments for FSP APB
14-1 to increase working capital by $14,100 and shareholders’ equity by
$9,165. The year ended December 31, 2005 includes additional
interest expense of $3,768, or $0.04 per basic and diluted earnings per
share, and an increase in working capital of $20,313 and shareholders’
equity of $13,204. The year ended December 31, 2004 includes a
reduction of net income of $278, which had no impact on earnings per
share, a reduction of long-term debt of $26,111, and an increase in
shareholders’ equity of $16,972.
|
Years
ended December 31,
|
||||||||||||
Net
sales
|
2008(4)
|
2007(4)
|
2006(4)
|
|||||||||
Industrial
Technology
|
$ | 687,622 | $ | 644,436 | $ | 549,993 | ||||||
Energy
Systems and Controls(1)
|
548,214 | 516,420 | 343,699 | |||||||||
Scientific
and Industrial Imaging(2)
|
375,542 | 376,163 | 338,906 | |||||||||
RF
Technology(3)
|
694,993 | 565,030 | 468,136 | |||||||||
Total
|
$ | 2,306,371 | $ | 2,102,049 | $ | 1,700,734 | ||||||
Gross
profit:
|
||||||||||||
Industrial
Technology
|
48.5 | % | 48.2 | % | 47.9 | % | ||||||
Energy
Systems and Controls
|
53.8 | 53.6 | 54.2 | |||||||||
Scientific
and Industrial Imaging
|
55.0 | 54.9 | 56.8 | |||||||||
RF
Technology
|
50.8 | 46.8 | 46.8 | |||||||||
Total
|
51.5 | 50.4 | 50.6 | |||||||||
Operating
profit:
|
||||||||||||
Industrial
Technology
|
25.9 | % | 25.6 | % | 23.4 | % | ||||||
Energy
Systems and Controls
|
23.1 | 24.5 | 26.3 | |||||||||
Scientific
and Industrial Imaging
|
19.9 | 19.5 | 21.4 | |||||||||
RF
Technology
|
23.0 | 20.7 | 17.3 | |||||||||
Total
|
23.4 | 22.9 | 21.9 | |||||||||
Corporate
administrative expenses
|
(2.3 | )% | (2.0 | )% | (2.0 | )% | ||||||
Income
from continuing operations
|
21.1 | 20.9 | 19.9 | |||||||||
Interest
expense
|
(2.6 | ) | (2.9 | ) | (3.0 | ) | ||||||
Loss
on extinguishment of debt
|
(0.1 | ) | — | — | ||||||||
Other
income/(expense)
|
0.2 | (0.1 | ) | — | ||||||||
Income
from continuing operations before taxes
|
18.6 | 17.9 | 16.9 | |||||||||
Income
taxes
|
(6.5 | ) | (6.2 | ) | (5.8 | ) | ||||||
Net
earnings
|
12.4 | % | 11.7 | % | 11.1 | % |
(1)
|
Includes
results from the acquisitions of Tech-Pro from March 20, 2008, Chalwyn
from June 18, 2008, DJ Instruments from February 28, 2007, Roda Deaco from
March 22, 2007, Dynamic Instruments from June 21, 2007, AC Controls from
August 8, 2006 and Dynisco from November 30,
2006.
|
(2)
|
Includes
results from the acquisitions of JLT from February 21, 2007, Sinmed from
April 5, 2006, and Lumenera from July 25,
2006.
|
(3)
|
Includes
results from the acquisitions of CBORD from February 20, 2008, Getloaded
from July 17, 2008, Horizon from August 27, 2008, Technolog from September
10, 2008, Black Diamond from September 24, 2007, and Intellitrans from
April 26, 2006.
|
(4)
|
Adjusted
to reflect adoption of Financial Accounting Standards Board Staff Position
APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled
in Cash upon Conversion (Including Partial Cash
Settlement).” See Note 1A of the notes to the Consolidated
Financial Statements.
|
2008
|
2007
|
change
|
||||||||||
Industrial
Technology
|
$ | 656,176 | $ | 639,348 | 2.6 | % | ||||||
Energy
Systems and Controls
|
541,472 | 525,899 | 3.0 | |||||||||
Scientific
and Industrial Imaging
|
383,543 | 377,653 | 1.6 | |||||||||
RF
Technology
|
722,670 | 575,100 | 25.7 | |||||||||
Total
|
$ | 2,303,861 | $ | 2,118,000 | 8.8 | % |
2008
|
2007
|
change
|
||||||||||
Industrial
Technology
|
$ | 59,128 | $ | 93,076 | (36.5 | )% | ||||||
Energy
Systems and Controls
|
84,997 | 93,102 | (8.7 | ) | ||||||||
Scientific
and Industrial Imaging
|
80,020 | 74,834 | 6.9 | |||||||||
RF
Technology
|
365,669 | 271,305 | 34.8 | |||||||||
Total
|
$ | 589,814 | $ | 532,317 | 10.8 | % |
2007
|
2006
|
change
|
||||||||||
Industrial
Technology
|
$ | 639,348 | $ | 589,322 | 8.5 | % | ||||||
Energy
Systems and Controls
|
525,899 | 346,880 | 51.6 | |||||||||
Scientific
and Industrial Imaging
|
377,653 | 341,178 | 10.7 | |||||||||
RF
Technology
|
575,100 | 511,188 | 12.5 | |||||||||
Total
|
$ | 2,118,000 | $ | 1,788,568 | 18.4 | % |
2007
|
2006
|
change
|
||||||||||
Industrial
Technology
|
$ | 93,076 | $ | 95,539 | (2.6 | )% | ||||||
Energy
Systems and Controls
|
93,102 | 79,217 | 17.5 | |||||||||
Scientific
and Industrial Imaging
|
74,834 | 68,600 | 9.1 | |||||||||
RF
Technology
|
271,305 | 261,243 | 3.9 | |||||||||
Total
|
$ | 532,317 | $ | 504,599 | 5.5 | % |
Contractual
Cash
Obligations
|
Total
|
Payments
Due in Fiscal Year
|
|||||||||||||||||||
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
||||||||||||||||
Long-term
debt
|
$
|
1,260, 367
|
$
|
231,367
|
$
|
350,000
|
$
|
—
|
$
|
—
|
$
|
679,000
|
$
|
—
|
|||||||
Senior
Note interest
|
169,306
|
34,598
|
33,585
|
33,585
|
33,677
|
33,861
|
—
|
||||||||||||||
Capital
leases
|
6,848
|
2,159
|
1,847
|
1,023
|
523
|
340
|
956
|
||||||||||||||
Operating
leases
|
99,862
|
27,635
|
21,003
|
13,726
|
10,374
|
8,036
|
19,088
|
||||||||||||||
Total
|
$
|
1,536,383
|
$
|
295,759
|
$
|
406,435
|
$
|
48,334
|
$
|
44,574
|
$
|
721,237
|
$
|
20,044
|
Amounts
Expiring in Fiscal Year
|
||||||||||||||||||||||||||||
Other
Commercial
Commitments
|
Total
Amount
Committed
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
|||||||||||||||||||||
Standby
letters of credit
and
bank guarantees
|
$ | 51,082 | $ | 47,670 | $ | 1,262 | $ | 319 | $ | 85 | $ | 1,746 | $ | — |
Page
|
|
Consolidated
Financial Statements:
|
|
Report
of Independent Registered Public Accounting Firm (PricewaterhouseCoopers
LLP)
|
12
|
Consolidated
Balance Sheets as of December 31, 2008 and 2007
|
13
|
Consolidated
Statements of Earnings for the Years ended December 31, 2008, 2007 and
2006
|
14
|
Consolidated
Statements of Stockholders’ Equity and Comprehensive Earnings for the
Years ended December 31, 2008, 2007 and 2006
|
15
|
Consolidated
Statements of Cash Flows for the Years ended December 31, 2008, 2007 and
2006
|
17
|
Notes
to Consolidated Financial Statements
|
19
|
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$
|
178,069
|
$
|
308,768
|
||||
Accounts
receivable, net
|
376,855
|
359,808
|
||||||
Inventories,
net
|
185,919
|
174,138
|
||||||
Deferred
taxes
|
29,390
|
27,800
|
||||||
Unbilled
Receivables
|
61,168
|
60,218
|
||||||
Other
current assets
|
26,906
|
20,405
|
||||||
Total
current assets
|
858,307
|
951,137
|
||||||
Property,
plant and equipment, net
|
112,463
|
107,513
|
||||||
Goodwill
|
2,118,852
|
1,706,083
|
||||||
Other
intangible assets, net
|
804,020
|
613,505
|
||||||
Deferred
taxes
|
28,050
|
23,854
|
||||||
Other
assets
|
49,846
|
51,092
|
||||||
Total
assets
|
$
|
3,971,538
|
$
|
3,453,184
|
||||
Liabilities
and Stockholders' Equity
|
||||||||
Accounts
payable
|
$
|
121,807
|
$
|
115,809
|
||||
Accrued
liabilities
|
261,682
|
194,055
|
||||||
Income
taxes payable
|
1,892
|
24,121
|
||||||
Deferred
taxes
|
—
|
2,442
|
||||||
Current
portion of long-term debt, net
|
233,526
|
323,663
|
||||||
Total
current liabilities
|
618,907
|
660,090
|
||||||
Long-term
debt, net of current portion
|
1,033,689
|
727,489
|
||||||
Deferred
taxes
|
272,182
|
224,014
|
||||||
Other
liabilities
|
42,826
|
46,948
|
||||||
Total
liabilities
|
1,967,604
|
1,658,541
|
||||||
Commitments
and contingencies (Note 13)
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, $0.01 par value per share; 2,000 shares authorized; none
outstanding
|
—
|
—
|
||||||
Common
stock, $0.01 par value per share; 350,000 shares authorized; 91,909 shares
issued and 89,721 outstanding at December 31, 2008 and 90,995 shares
issued and 88,773 outstanding at December 31, 2007.
|
919
|
910
|
||||||
Additional
paid-in capital
|
815,736
|
774,568
|
||||||
Retained
earnings
|
1,187,467
|
932,473
|
||||||
Accumulated
other comprehensive earnings
|
21,513
|
108,732
|
||||||
Treasury
stock 2,188 shares at December 31, 2008 and 2,222 shares
at December 31, 2007
|
(21,701
|
)
|
(22,040
|
)
|
||||
Total
stockholders' equity
|
2,003,934
|
1,794,643
|
||||||
Total
liabilities and stockholders' equity
|
$
|
3,971,538
|
$
|
3,453,184
|
Years
ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Net
sales
|
$
|
2,306,371
|
$
|
2,102,049
|
$
|
1,700,734
|
||||||
Cost
of sales
|
1,118,083
|
1,043,654
|
839,409
|
|||||||||
Gross
profit
|
1,188,288
|
1,058,395
|
861,325
|
|||||||||
Selling,
general and administrative expenses
|
702,127
|
620,041
|
523,672
|
|||||||||
Income
from operations
|
486,161
|
438,354
|
337,653
|
|||||||||
Interest
expense
|
60,819
|
58,855
|
51,015
|
|||||||||
Loss
on extinguishment of debt
|
3,133
|
—
|
—
|
|||||||||
Other
income (expense)
|
6,607
|
(2,502
|
)
|
20
|
||||||||
Earnings
from continuing operations before income taxes
|
428,816
|
376,997
|
286,658
|
|||||||||
Income
taxes
|
146,942
|
131,292
|
97,373
|
|||||||||
Net
earnings
|
$
|
281,874
|
$
|
245,705
|
$
|
189,285
|
||||||
Earnings
per share:
|
||||||||||||
Basic
|
$
|
3.15
|
$
|
2.78
|
$
|
2.18
|
||||||
Diluted
|
$
|
3.01
|
$
|
2.64
|
$
|
2.08
|
||||||
Weighted
average common shares outstanding:
|
||||||||||||
Basic
|
89,468
|
88,390
|
86,842
|
|||||||||
Diluted
|
93,699
|
93,229
|
90,880
|
Common
Stock
|
Additional
paid-in capital
|
Unearned
compensation on restricted stock grants
|
Retained
earnings
|
Accumulated
other comprehensive earnings
|
Treasury
stock
|
Total
stockholders equity
|
Compre-hensive
earnings
|
|||||||||||||||||||
Shares
|
Amount
|
|||||||||||||||||||||||||
Balances
at December 31, 2005, as reported
|
85,960
|
$
|
883
|
$
|
685,450
|
$
|
(15,128
|
)
|
$
|
549,603
|
$
|
51,731
|
$
|
(22,751
|
)
|
$
|
1,249,788
|
$
|
128,657
|
|||||||
Adjustment
to adopt FSP APB 14-1
|
—
|
—
|
17,250
|
—
|
(4,046
|
)
|
—
|
—
|
13,204
|
(3,768
|
)
|
|||||||||||||||
Balances
at December 31, 2005, as adjusted
|
85,960
|
$
|
883
|
702,700
|
(15,128
|
)
|
545,557
|
51,731
|
(22,751
|
)
|
1,262,992
|
124,889
|
||||||||||||||
Net
earnings
|
—
|
—
|
—
|
—
|
189,285
|
—
|
—
|
189,285
|
$
|
189,285
|
||||||||||||||||
Reclassification
due to change in accounting principle-SFAS 123R
|
—
|
—
|
(15,128
|
)
|
15,128
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||
Stock
option exercises
|
1,188
|
12
|
20,692
|
—
|
—
|
—
|
—
|
20,704
|
—
|
|||||||||||||||||
Treasury
stock sold
|
38
|
—
|
1,193
|
—
|
—
|
—
|
374
|
1,567
|
—
|
|||||||||||||||||
Currency
translation adjustments, net of $5,802 tax
|
—
|
—
|
—
|
—
|
—
|
17,768
|
—
|
17,768
|
17,768
|
|||||||||||||||||
Stock
based compensation
|
—
|
—
|
15,415
|
—
|
—
|
—
|
—
|
15,415
|
—
|
|||||||||||||||||
Restricted
stock grants
|
593
|
5
|
(1,410
|
)
|
—
|
—
|
—
|
—
|
(1,405
|
)
|
—
|
|||||||||||||||
Stock
option tax benefit
|
—
|
—
|
11,539
|
—
|
—
|
—
|
—
|
11,539
|
—
|
|||||||||||||||||
Reduction
in unrealized gain on derivative, shown net of $(289) tax
|
—
|
—
|
—
|
—
|
—
|
(537
|
)
|
—
|
(537
|
)
|
(537
|
)
|
||||||||||||||
Adjustment
to adopt SFAS No. 158, net of $159 tax
|
—
|
—
|
—
|
—
|
—
|
(296
|
)
|
—
|
(296
|
)
|
—
|
|||||||||||||||
Dividends
declared ($0.24125 per share)
|
—
|
—
|
—
|
—
|
(21,028
|
)
|
—
|
—
|
(21,028
|
)
|
—
|
|||||||||||||||
Balances
at December 31, 2006
|
87,779
|
$
|
900
|
$
|
735,001
|
$
|
—
|
$
|
713,814
|
$
|
68,666
|
$
|
(22,377
|
)
|
$
|
1,496,004
|
$
|
206,516
|
||||||||
Adjustment
to adopt FIN No. 48
|
—
|
—
|
—
|
—
|
(3,349
|
)
|
—
|
—
|
(3,349
|
)
|
—
|
|||||||||||||||
Net
earnings
|
—
|
—
|
—
|
—
|
245,705
|
—
|
—
|
245,705
|
$
|
245,705
|
||||||||||||||||
Stock
option exercises
|
791
|
8
|
15,256
|
—
|
—
|
—
|
—
|
15,264
|
—
|
|||||||||||||||||
Treasury
stock sold
|
27
|
—
|
1,426
|
—
|
—
|
—
|
337
|
1,763
|
—
|
|||||||||||||||||
Currency
translation adjustments, net of $9,979 tax
|
—
|
—
|
—
|
—
|
—
|
42,326
|
—
|
42,326
|
42,326
|
|||||||||||||||||
Stock
based compensation
|
—
|
—
|
20,716
|
—
|
—
|
—
|
—
|
20,716
|
—
|
|||||||||||||||||
Restricted
stock grants
|
176
|
2
|
(3,560
|
)
|
—
|
—
|
—
|
—
|
(3,558
|
)
|
—
|
|||||||||||||||
Stock
option tax benefit
|
—
|
—
|
5,729
|
—
|
—
|
—
|
—
|
5,729
|
—
|
|||||||||||||||||
Reduction
in unrealized gain on derivative, shown net of $(1,217)
tax
|
—
|
—
|
—
|
—
|
—
|
(2,260
|
)
|
—
|
(2,260
|
)
|
(2,260
|
)
|
||||||||||||||
Dividends
declared ($0.2675 per share)
|
—
|
—
|
—
|
—
|
(23,697
|
)
|
—
|
—
|
(23,697
|
)
|
—
|
|||||||||||||||
Balances
at December 31, 2007
|
88,773
|
$
|
910
|
$
|
774,568
|
$
|
—
|
$
|
932,473
|
$
|
108,732
|
$
|
(22,040
|
)
|
$
|
1,794,643
|
$
|
285,771
|
||||||||
Net
earnings
|
—
|
—
|
—
|
—
|
281,874
|
—
|
—
|
281,874
|
$
|
281,874
|
||||||||||||||||
Stock
option exercises
|
462
|
5
|
11,032
|
—
|
—
|
—
|
—
|
11,037
|
—
|
|||||||||||||||||
Treasury
stock sold
|
34
|
—
|
1,555
|
—
|
—
|
—
|
339
|
1,894
|
—
|
|||||||||||||||||
Currency
translation adjustments, net of $9,404 tax
|
—
|
—
|
—
|
—
|
—
|
(86,679
|
)
|
—
|
(86,679
|
)
|
(86,679
|
)
|
||||||||||||||
Stock
based compensation
|
—
|
—
|
30,905
|
—
|
—
|
—
|
—
|
30,905
|
—
|
|||||||||||||||||
Restricted
stock grants
|
452
|
4
|
(7,967
|
)
|
—
|
—
|
—
|
—
|
(7,963
|
)
|
—
|
|||||||||||||||
Stock
option tax benefit
|
—
|
—
|
5,643
|
—
|
—
|
—
|
—
|
5,643
|
—
|
|||||||||||||||||
Reduction
in unrealized gain on derivative, shown net of $(291) tax
|
—
|
—
|
—
|
—
|
—
|
(540
|
)
|
—
|
(540
|
)
|
(540
|
)
|
||||||||||||||
Dividends
declared ($0.30 per share)
|
—
|
—
|
—
|
—
|
(26,880
|
)
|
—
|
—
|
(26,880
|
)
|
—
|
|||||||||||||||
Balances
at December 31, 2008
|
89,721
|
$
|
919
|
$
|
815,736
|
$
|
—
|
$
|
1,187,467
|
$
|
21,513
|
$
|
(21,701
|
)
|
$
|
2,003,934
|
$
|
194,655
|
Years
ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
earnings
|
$ | 281,874 | $ | 245,705 | $ | 189,285 | ||||||
Adjustments
to reconcile net earnings to cash flows from operating
activities:
|
||||||||||||
Depreciation
and amortization of property, plant and equipment
|
33,900 | 31,805 | 29,939 | |||||||||
Amortization
of intangible assets and deferred financing costs
|
69,208 | 61,375 | 52,105 | |||||||||
Non-cash
stock compensation
|
30,905 | 20,688 | 15,415 | |||||||||
Changes
in operating assets and liabilities, net of acquired
businesses:
|
||||||||||||
Accounts
receivable
|
14,609 | (21,243 | ) | (34,580 | ) | |||||||
Inventories
|
(8,728 | ) | (489 | ) | (14,442 | ) | ||||||
Unbilled
Receivables
|
(950 | ) | (30,971 | ) | (5,032 | ) | ||||||
Accounts
payable and accrued liabilities
|
9,209 | 14,219 | 32,943 | |||||||||
Income
taxes payable
|
(2,675 | ) | 21,508 | (6,681 | ) | |||||||
Other,
net
|
7,086 | 1,210 | 3,586 | |||||||||
Cash
provided by operating activities
|
434,438 | 343,807 | 262,538 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Acquisitions
of businesses, net of cash acquired
|
(704,764 | ) | (106,942 | ) | (352,125 | ) | ||||||
Capital
expenditures
|
(30,047 | ) | (30,107 | ) | (32,153 | ) | ||||||
Other,
net
|
(4,483 | ) | (5,339 | ) | (2,387 | ) | ||||||
Cash
used in investing activities
|
(739,294 | ) | (142,388 | ) | (386,665 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from senior unsecured term loan
|
350,000 | — | — | |||||||||
Proceeds
from senior notes
|
500,000 | — | — | |||||||||
Repayment
of borrowings under prior credit facility
|
(908,620 | ) | — | — | ||||||||
Principal
borrowings/(payments) on term notes under prior credit
facility
|
(49,125 | ) | 234,500 | (32,750 | ) | |||||||
Borrowings/(payments)
under revolving line of credit, net
|
313,000 | (206,900 | ) | 158,413 | ||||||||
Debt
issuance costs
|
(10,226 | ) | — | — | ||||||||
Cash
dividends to stockholders
|
(25,887 | ) | (22,954 | ) | (20,402 | ) | ||||||
Treasury
stock sales
|
1,894 | 1,763 | 1,567 | |||||||||
Stock
award tax excess windfall benefit
|
5,359 | 7,876 | 10,771 | |||||||||
Proceeds
from stock option exercises
|
11,037 | 15,263 | 20,692 | |||||||||
Other
|
487 | — | — | |||||||||
Cash
provided by financing activities
|
187,919 | 29,548 | 138,291 | |||||||||
Effect
of exchange rate changes on cash
|
(13,762 | ) | 8,323 | 2,198 | ||||||||
Net
increase (decrease) in cash and cash equivalents
|
(130,699 | ) | 239,290 | 16,362 | ||||||||
Cash
and cash equivalents, beginning of year
|
308,768 | 69,478 | 53,116 | |||||||||
Cash
and cash equivalents, end of year
|
$ | 178,069 | $ | 308,768 | $ | 69,478 | ||||||
Supplemental
disclosures:
|
||||||||||||
Cash
paid for:
|
||||||||||||
Interest
|
$ | 39,063 | $ | 50,157 | $ | 43,721 | ||||||
Income
taxes, net of refunds received
|
$ | 144,258 | $ | 101,908 | $ | 93,284 | ||||||
Noncash
investing activities:
|
||||||||||||
Net
assets of businesses acquired:
|
||||||||||||
Fair
value of assets, including goodwill
|
$ | 774,164 | $ | 112,112 | $ | 408,571 | ||||||
Liabilities
assumed
|
(69,400 | ) | (5,170 | ) | (56,446 | ) | ||||||
Cash
paid, net of cash acquired
|
$ | 704,764 | $ | 106,942 | $ | 352,125 |
(1)
|
Summary of Accounting
Policies
|
|
Basis of
Presentation – These financial statements present consolidated
information for Roper Industries, Inc. and its subsidiaries (“Roper” or
the “Company”). All significant intercompany accounts and transactions
have been eliminated.
|
Years
ended December 31,
|
|||
2008
|
2007
|
2006
|
|
Basic
shares outstanding
|
89,468
|
88,390
|
86,842
|
Effect
of potential common stock
|
|||
Common
stock awards
|
1,155
|
1,511
|
1,823
|
Senior
subordinated convertible notes
|
3,076
|
3,328
|
2,215
|
Diluted
shares outstanding
|
93,699
|
93,229
|
90,880
|
Buildings
|
20-30
years
|
Machinery
|
8-12
years
|
Other
equipment
|
3-5
years
|
·
|
persuasive
evidence of an arrangement exists
|
·
|
delivery
has occurred or services have been
rendered
|
·
|
the
seller’s price to the buyer is fixed or determinable,
and
|
·
|
collectibility
is reasonably assured.
|
(1A)
|
Retrospective Adoption
of New Accounting Pronouncement – FSP APB
14-1
|
As of and For the Year Ended December 31,
2008
|
||||||||||||
As reported
|
Adjustment
to
adopt
FSP APB 14-1
|
As adjusted
|
||||||||||
Consolidated
Balance Sheet
|
||||||||||||
Current
portion of long-term debt, net
|
$ | 233,827 | $ | (301 | ) | $ | 233,526 | |||||
Total
current liabilities
|
619,208 | (301 | ) | 618,907 | ||||||||
Long-term
deferred taxes
|
272,077 | 105 | 272,182 | |||||||||
Total
liabilities
|
1,967,800 | (196 | ) | 1,967,604 | ||||||||
Additional
paid-in capital
|
798,486 | 17,250 | 815,736 | |||||||||
Retained
earnings
|
1,204,521 | (17,054 | ) | 1,187,467 | ||||||||
Total
stockholders’ equity
|
2,003,738 | 196 | 2,003,934 | |||||||||
Consolidated
Statement of Earnings
|
||||||||||||
Interest
expense
|
53,680 | 7,139 | 60,819 | |||||||||
Earnings
before income taxes
|
435,955 | (7,139 | ) | 428,816 | ||||||||
Income
taxes
|
149,440 | (2,498 | ) | 146,942 | ||||||||
Net
earnings
|
286,515 | (4,641 | ) | 281,874 | ||||||||
Net
earnings per share - Basic
|
3.20 | (.05 | ) | 3.15 | ||||||||
Net
earnings per share - Diluted
|
3.06 | (.05 | ) | 3.01 |
As of and For the Year Ended December 31,
2007
|
||||||||||||
As reported
|
Adjustment
to
adopt
FSP APB 14-1
|
As adjusted
|
||||||||||
Consolidated
Balance Sheet
|
||||||||||||
Current
portion of long-term debt, net
|
$ | 331,103 | $ | (7,440 | ) | $ | 323,663 | |||||
Total
current liabilities
|
667,530 | (7,440 | ) | 660,090 | ||||||||
Long-term
deferred taxes
|
221,411 | 2,603 | 224,014 | |||||||||
Total
liabilities
|
1,663,378 | (4,837 | ) | 1,658,541 | ||||||||
Additional
paid-in capital
|
757,318 | 17,250 | 774,568 | |||||||||
Retained
earnings
|
944,886 | (12,413 | ) | 932,473 | ||||||||
Total
stockholders’ equity
|
1,789,806 | 4,837 | 1,794,643 | |||||||||
Consolidated
Statement of Earnings
|
||||||||||||
Interest
expense
|
52,195 | 6,660 | 58,855 | |||||||||
Earnings
before income taxes
|
383,657 | (6,660 | ) | 376,997 | ||||||||
Income
taxes
|
133,624 | (2,332 | ) | 131,292 | ||||||||
Net
earnings
|
250,033 | (4,328 | ) | 245,705 | ||||||||
Net
earnings per share - Basic
|
2.83 | (.05 | ) | 2.78 | ||||||||
Net
earnings per share - Diluted
|
2.68 | (.04 | ) | 2.64 |
For the Year Ended December 31,
2006
|
||||||||||||
As reported
|
Adjustment
to
adopt
FSP APB 14-1
|
As adjusted
|
||||||||||
Consolidated
Statement of Earnings
|
||||||||||||
Interest
expense
|
$ | 44,801 | $ | 6,214 | $ | 51,015 | ||||||
Earnings
before income taxes
|
292,872 | (6,214 | ) | 286,658 | ||||||||
Income
taxes
|
99,548 | (2,175 | ) | 97,373 | ||||||||
Net
earnings
|
193,324 | (4,039 | ) | 189,285 | ||||||||
Net
earnings per share - Basic
|
2.23 | (.05 | ) | 2.18 | ||||||||
Net
earnings per share - Diluted
|
2.13 | (.05 | ) | 2.08 |
(2)
|
Business
Acquisitions
|
February
20, 2008
|
||||
Current
assets
|
$
|
31,666
|
||
Other
assets
|
4,916
|
|||
Intangible
assets
|
158,180
|
|||
Goodwill
|
257,871
|
|||
Total
assets acquired
|
452,633
|
|||
Current
liabilities
|
(34,823
|
)
|
||
Other
liabilities
|
(42,887
|
)
|
||
Net
assets acquired
|
$
|
374,923
|
November
30, 2006
|
||||
Current
assets
|
$
|
28,924
|
||
Other
assets
|
3,730
|
|||
Intangible
assets
|
119,690
|
|||
Goodwill
|
153,297
|
|||
Total
assets acquired
|
305,641
|
|||
Current
liabilities
|
(33,201
|
)
|
||
Other
liabilities
|
(25,579
|
)
|
||
Net
assets acquired
|
$
|
246,861
|
(3)
|
Inventories
|
2008
|
2007
|
|||||||
Raw
materials and supplies
|
$ | 120,604 | $ | 113,327 | ||||
Work
in process
|
26,913 | 28,503 | ||||||
Finished
products
|
68,510 | 60,698 | ||||||
Inventory
reserves
|
(30,108 | ) | (28,390 | ) | ||||
$ | 185,919 | $ | 174,138 |
(4)
|
Property, Plant and
Equipment
|
2008
|
2007
|
|||||||
Land
|
$ | 2,947 | $ | 2,936 | ||||
Buildings
|
59,821 | 52,795 | ||||||
Machinery,
tooling and other equipment
|
229,486 | 207,906 | ||||||
292,254 | 263,637 | |||||||
Accumulated
depreciation and amortization
|
(179,791 | ) | (156,124 | ) | ||||
$ | 112,463 | $ | 107,513 |
(5)
|
Goodwill
|
Industrial
Technology
|
Energy
Systems and Controls
|
Scientific
and Industrial Imaging
|
RF
Technology
|
Total
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
Balances
at December 31, 2006
|
$ | 428,290 | $ | 364,548 | $ | 393,776 | $ | 464,594 | $ | 1,651,208 | ||||||||||
Goodwill
acquired
|
— | 49,325 | 7,929 | 3,239 | 60,493 | |||||||||||||||
Currency
translation adjustments
|
13,735 | 7,750 | 9,437 | 3,925 | 34,847 | |||||||||||||||
Reclassifications
and other
|
118 | (40,739 | ) | 48 | 108 | (40,465 | ) | |||||||||||||
Balances
at December 31, 2007
|
$ | 442,143 | $ | 380,884 | $ | 411,190 | $ | 471,866 | $ | 1,706,083 | ||||||||||
Goodwill
acquired
|
— | 15,795 | — | 460,771 | 476,566 | |||||||||||||||
Currency
translation adjustments
|
(18,482 | ) | (8,800 | ) | (10,838 | ) | (21,677 | ) | (59,797 | ) | ||||||||||
Reclassifications
and other
|
— | (6,223 | ) | 126 | 2,097 | (4,000 | ) | |||||||||||||
Balances
at December 31, 2008
|
$ | 423,661 | $ | 381,656 | $ | 400,478 | $ | 913,057 | $ | 2,118,852 |
(6)
|
Other intangible
assets, net
|
Cost
|
Accum.
amort.
|
Net
book value
|
||||||||||
(in
thousands)
|
||||||||||||
Assets
subject to amortization:
|
||||||||||||
Customer
related intangibles
|
$ | 504,850 | $ | (99,079 | ) | $ | 405,771 | |||||
Unpatented
technology
|
46,116 | (13,714 | ) | 32,402 | ||||||||
Software
|
58,152 | (24,278 | ) | 33,874 | ||||||||
Patents
and other protective rights
|
33,480 | (18,246 | ) | 15,234 | ||||||||
Backlog
|
16,560 | (13,196 | ) | 3,364 | ||||||||
Trade
secrets
|
6,930 | (3,443 | ) | 3,487 | ||||||||
Assets
not subject to amortization:
|
||||||||||||
Trade
names
|
119,373 | — | 119,373 | |||||||||
Balances
at December 31, 2007
|
$ | 785,461 | $ | (171,956 | ) | $ | 613,505 | |||||
Assets
subject to amortization:
|
||||||||||||
Customer
related intangibles
|
$ | 683,130 | $ | (137,794 | ) | $ | 545,336 | |||||
Unpatented
technology
|
70,693 | (22,232 | ) | 48,461 | ||||||||
Software
|
58,053 | (30,215 | ) | 27,838 | ||||||||
Patents
and other protective rights
|
38,195 | (21,998 | ) | 16,197 | ||||||||
Backlog
|
18,257 | (17,024 | ) | 1,233 | ||||||||
Trade
secrets
|
5,116 | (3,890 | ) | 1,226 | ||||||||
Assets
not subject to amortization:
|
||||||||||||
Trade
names
|
163,729 | — | 163,729 | |||||||||
Balances
at December 31, 2008
|
$ | 1,037,173 | $ | (233,153 | ) | $ | 804,020 |
(7)
|
Accrued
Liabilities
|
2008
|
2007
|
|||||||
Wages
and other compensation
|
$ | 63,878 | $ | 63,365 | ||||
Commissions
|
13,419 | 14,081 | ||||||
Warranty
|
9,885 | 8,486 | ||||||
Accrued
dividend
|
7,403 | 6,438 | ||||||
Deferred
revenue
|
73,308 | 32,638 | ||||||
Billings
in excess of cost
|
18,398 | 9,728 | ||||||
Customer
deposits
|
13,825 | 8,794 | ||||||
Interest
|
18,649 | 6,299 | ||||||
Other
|
42,917 | 44,226 | ||||||
$ | 261,682 | $ | 194,055 |
(8)
|
Income Taxes – as
adjusted, see Note 1A
|
2008
|
2007
|
2006
|
||||||||||
United
States
|
$ | 260,247 | $ | 247,181 | $ | 185,435 | ||||||
Other
|
168,569 | 129,816 | 101,223 | |||||||||
$ | 428,816 | $ | 376,997 | $ | 286,658 |
2008
|
2007
|
2006
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 77,920 | $ | 82,923 | $ | 53,937 | ||||||
State
|
12,309 | 6,940 | 4,896 | |||||||||
Foreign
|
40,739 | 39,062 | 29,942 | |||||||||
Deferred:
|
||||||||||||
Federal
|
17,028 | 2,011 | 9,331 | |||||||||
Foreign
|
(1,054 | ) | 356 | (733 | ) | |||||||
$ | 146,942 | $ | 131,292 | $ | 97,373 |
2008
|
2007
|
2006
|
||||||||||
Federal
statutory rate
|
35.00 | % | 35.00 | % | 35.00 | % | ||||||
Extraterritorial
income exclusion
|
— | — | (1.06 | ) | ||||||||
Foreign
rate differential
|
(2.59 | ) | (1.69 | ) | (1.18 | ) | ||||||
R&D
tax credits
|
(0.42 | ) | (0.45 | ) | (0.37 | ) | ||||||
State
taxes, net of federal benefit
|
2.06 | 1.97 | 1.71 | |||||||||
Other,
net
|
0.23 | — | (0.11 | ) | ||||||||
34.28 | % | 34.83 | % | 33.99 | % |
2008
|
2007
|
|||||||
Deferred
tax assets:
|
||||||||
Reserves
and accrued expenses
|
$ | 42,408 | $ | 31,352 | ||||
Inventories
|
6,914 | 5,764 | ||||||
Net
operating loss carryforwards
|
3,983 | 3,930 | ||||||
Foreign
tax credits
|
1,244 | 7,862 | ||||||
R&D
credits
|
757 | 747 | ||||||
Plant
and equipment
|
2,134 | 1,999 | ||||||
Total
deferred tax assets
|
$ | 57,440 | $ | 51,654 | ||||
Deferred
tax liabilities:
|
||||||||
Reserves
and accrued expenses
|
$ | 38,839 | $ | 46,183 | ||||
Amortizable
intangible assets
|
233,130 | 180,058 | ||||||
Other
|
213 | 215 | ||||||
Total
deferred tax liabilities
|
$ | 272,182 | $ | 226,456 |
2008
|
2007
|
|||||||
Beginning
balance
|
$ | 20,773 | $ | 19,628 | ||||
Additions
for tax positions of prior periods
|
960 | 84 | ||||||
Additions
for tax positions of the current
period
|
3,086 | 2,876 | ||||||
Reductions
for tax positions of prior years
for:
|
||||||||
Settlements
with taxing authorities during the
period
|
(1,609 | ) | — | |||||
Lapse
of applicable statute of
limitations
|
(572 | ) | (1,815 | ) | ||||
Ending
balance
|
$ | 22,638 | $ | 20,773 |
(9)
|
Long-Term Debt – as
adjusted, see Note 1A
|
2008
|
2007
|
|||||||
$350
million term loan
|
$ | 350,000 | $ | — | ||||
$750
million revolving credit facility
|
179,000 | — | ||||||
$955
million term loan
|
— | 823,745 | ||||||
$400
million revolving credit facility
|
— | — | ||||||
Senior
Notes
|
500,000 | — | ||||||
Senior
Subordinated Convertible Notes
|
230,000 | 230,000 | ||||||
Debt
discount on convertible notes
|
(301 | ) | (7,440 | ) | ||||
Other
|
8,516 | 4,847 | ||||||
Total
debt
|
1,267,215 | 1,051,152 | ||||||
Less
current portion
|
233,526 | 323,663 | ||||||
Long-term
debt
|
$ | 1,033,689 | $ | 727,489 |
Years
ended December 31,
|
||||||||||||
2008
|
2007
|
2006
|
||||||||||
Contractual
(stated) interest
|
$ | 8,625 | $ | 8,625 | $ | 8,625 | ||||||
Amortization
of debt discount
|
7,139 | 6,660 | 6,214 | |||||||||
Interest
expense
|
$ | 15,764 | $ | 15,285 | $ | 14,839 |
2009
|
$
|
233,526
|
||
2010
|
351,847
|
|||
2011
|
1,023
|
|||
2012
|
523
|
|||
2013
|
679,340
|
|||
Thereafter
|
956
|
|||
$
|
1,267,215
|
(10)
|
Retirement and Other
Benefit Plans
|
(11)
|
Stock-Based
Compensation
|
2008
|
2007
|
2006
|
|
Weighted
average fair value ($)
|
12.83
|
15.50
|
13.19
|
Risk-free
interest rate (%)
|
2.87
|
4.69
|
4.67
|
Average
expected option life (years)
|
5.02
|
5.02
|
4.51
|
Expected
volatility (%)
|
21.10
|
23.08
|
28.24
|
Expected
dividend yield (%)
|
0.53
|
0.50
|
0.54
|
Number
of shares
|
Weighted
average exercise price per share
|
Weighted
average contractual term
|
Aggregate
intrinsic value
|
|
Outstanding
at January 1, 2008
|
3,656,000
|
$
30.84
|
||
Granted
|
1,051,000
|
55.50
|
||
Exercised
|
(463,000)
|
23.59
|
||
Canceled
|
(57,000)
|
46.74
|
||
Outstanding
at December 31, 2008
|
4,187,000
|
37.77
|
5.20
|
$
42,411,000
|
Exercisable
at December 31, 2008
|
2,611,000
|
$
28.06
|
4.01
|
$
42,285,000
|
Outstanding
options
|
Exercisable
options
|
||||
Exercise
price
|
Number
|
Average
exercise
price
|
Average remaining
life
(years)
|
Number
|
Average
exercise
price
|
$ 3.97
– 20.00
|
609,000
|
$ 17.72
|
3.5
|
609,000
|
$ 17.72
|
20.01
- 30.00
|
894,000
|
21.82
|
3.8
|
894,000
|
21.82
|
30.01
– 40.00
|
597,000
|
31.45
|
3.8
|
593,000
|
31.39
|
40.01
– 50.00
|
500,000
|
43.62
|
4.3
|
332,000
|
43.64
|
50.00
– 60.00
|
1,559,000
|
54.81
|
7.4
|
180,000
|
53.64
|
60.00
– 70.81
|
28,000
|
64.10
|
7.6
|
3,000
|
64.44
|
$ 3.97
– 70.81
|
4,187,000
|
$ 37.77
|
5.2
|
2,611,000
|
$ 28.06
|
Number
of shares
|
Weighted
average fair value
|
|
Nonvested
at January 1, 2008
|
663,000
|
$ 43.13
|
Granted
|
610,000
|
55.68
|
Vested
|
(476,000)
|
51.65
|
Forfeited
|
(5,000)
|
54.45
|
Nonvested
at December 31, 2008
|
792,000
|
$ 53.83
|
(12)
|
Common Stock
Transactions
|
(13)
|
Contingencies
|
Balance
at beginning
of year
|
Additions
charged to costs and
expenses
|
Deductions
|
Other
|
Balance
at end
of year
|
$ 8,486
|
9,920
|
(8,415)
|
(106)
|
$
9,885
|
(14)
|
Segment and Geographic
Area Information
|
Industrial
Technology
|
Energy Systems
and Controls
|
Scientific
and Industrial Imaging
|
RF
Technology
|
Corporate
|
Total
|
|||||||||||||||||||
2008
|
||||||||||||||||||||||||
Net
sales
|
$ | 687,622 | $ | 548,214 | $ | 375,542 | $ | 694,993 | $ | — | $ | 2,306,371 | ||||||||||||
Operating
profit
|
178,270 | 126,609 | 74,739 | 159,787 | (53,244 | ) | 486,161 | |||||||||||||||||
Total
assets:
|
||||||||||||||||||||||||
Operating
assets
|
184,445 | 199,049 | 126,657 | 246,785 | 6,375 | 763,311 | ||||||||||||||||||
Intangible
assets, net
|
639,988 | 538,367 | 473,655 | 1,270,862 | — | 2,922,872 | ||||||||||||||||||
Other
|
6,814 | 3,522 | 24,322 | (12,975 | ) | (8,405 | ) | 13,278 | ||||||||||||||||
Total
|
3,699,461 | |||||||||||||||||||||||
Capital
expenditures
|
12,385 | 6,618 | 2,895 | 7,905 | 244 | 30,047 | ||||||||||||||||||
Depreciation
and other amortization
|
24,899 | 19,568 | 17,780 | 38,439 | 2,422 | 103,108 | ||||||||||||||||||
2007
|
||||||||||||||||||||||||
Net
sales
|
$ | 644,436 | $ | 516,420 | $ | 376,163 | $ | 565,030 | $ | — | $ | 2,102,049 | ||||||||||||
Operating
profit
|
164,750 | 126,367 | 73,230 | 117,057 | (43,050 | ) | 438,354 | |||||||||||||||||
Total
assets:
|
||||||||||||||||||||||||
Operating
assets
|
183,639 | 209,152 | 129,342 | 191,889 | 8,060 | 722,082 | ||||||||||||||||||
Intangible
assets, net
|
671,806 | 550,798 | 497,072 | 599,912 | — | 2,319,588 | ||||||||||||||||||
Other
|
37,665 | 30,749 | 21,601 | 23,236 | 74,410 | 187,661 | ||||||||||||||||||
Total
|
3,229,331 | |||||||||||||||||||||||
Capital
expenditures
|
9,687 | 6,749 | 4,752 | 8,823 | 96 | 30,107 | ||||||||||||||||||
Depreciation
and other amortization
|
25,601 | 19,093 | 18,183 | 28,079 | 2,224 | 93,180 | ||||||||||||||||||
2006
|
||||||||||||||||||||||||
Net
sales
|
$ | 549,993 | $ | 343,699 | $ | 338,906 | $ | 468,136 | $ | — | $ | 1,700,734 | ||||||||||||
Operating
profit
|
128,668 | 90,390 | 72,485 | 81,068 | (34,958 | ) | 337,653 | |||||||||||||||||
Total
assets:
|
||||||||||||||||||||||||
Operating
assets
|
175,426 | 184,653 | 133,899 | 145,876 | 7,258 | 647,112 | ||||||||||||||||||
Intangible
assets, net
|
669,491 | 438,261 | 478,356 | 609,236 | — | 2,195,344 | ||||||||||||||||||
Other
|
4,348 | 6,728 | 20,283 | (10,949 | ) | (39,215 | ) | (18,805 | ) | |||||||||||||||
Total
|
2,823,651 | |||||||||||||||||||||||
Capital
expenditures
|
11,966 | 10,108 | 3,595 | 6,194 | 290 | 32,153 | ||||||||||||||||||
Depreciation
and other amortization
|
26,256 | 8,383 | 16,212 | 28,979 | 2,214 | 82,044 |
United
States
|
Non-U.S.
|
Eliminations
|
Total
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
2008
|
||||||||||||||||
Sales
to unaffiliated customers
|
$ | 1,709,844 | $ | 596,507 | $ | — | $ | 2,306,351 | ||||||||
Sales
between geographic areas
|
102,954 | 182,551 | (285,505 | ) | — | |||||||||||
Net
sales
|
$ | 1,812,798 | $ | 779,058 | $ | (285,505 | ) | $ | 2,306,351 | |||||||
Long-lived
assets
|
$ | 122,005 | $ | 29,131 | $ | — | $ | 151,136 | ||||||||
2007
|
||||||||||||||||
Sales
to unaffiliated customers
|
$ | 1,572,660 | $ | 529,389 | $ | — | $ | 2,102,049 | ||||||||
Sales
between geographic areas
|
90,268 | 165,735 | (256,003 | ) | — | |||||||||||
Net
sales
|
$ | 1,662,928 | $ | 695,124 | $ | (256,003 | ) | $ | 2,102,049 | |||||||
Long-lived
assets
|
$ | 125,800 | $ | 27,439 | $ | — | $ | 153,239 | ||||||||
2006
|
||||||||||||||||
Sales
to unaffiliated customers
|
$ | 1,305,772 | $ | 394,962 | $ | — | $ | 1,700,734 | ||||||||
Sales
between geographic areas
|
86,491 | 120,502 | (206,993 | ) | — | |||||||||||
Net
sales
|
$ | 1,392,263 | $ | 515,464 | $ | (206,993 | ) | $ | 1,700,734 | |||||||
Long-lived
assets
|
$ | 118,692 | $ | 26,241 | $ | — | $ | 144,933 |
Industrial
Technology
|
Energy
Systems and Controls
|
Scientific
and Industrial Imaging
|
RF
Technology
|
Total
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||||||
2008
|
||||||||||||||||||||
Canada
|
$ | 39,831 | $ | 40,951 | $ | 8,814 | $ | 30,909 | $ | 120,505 | ||||||||||
Europe
|
110,590 | 171,627 | 111,373 | 21,372 | 414,962 | |||||||||||||||
Asia
|
50,333 | 90,265 | 69,820 | 4,473 | 214,891 | |||||||||||||||
Middle
East
|
3,766 | 23,506 | 1,576 | 34,418 | 63,266 | |||||||||||||||
Rest
of the world
|
27,406 | 58,330 | 7,732 | 11,993 | 105,461 | |||||||||||||||
Total
|
$ | 231,926 | $ | 384,679 | $ | 199,315 | $ | 103,165 | $ | 919,085 | ||||||||||
2007
|
||||||||||||||||||||
Canada
|
$ | 39,841 | $ | 38,306 | $ | 6,331 | $ | 31,506 | $ | 115,984 | ||||||||||
Europe
|
97,394 | 163,640 | 111,614 | 5,073 | 377,721 | |||||||||||||||
Asia
|
43,873 | 84,925 | 68,721 | 907 | 198,426 | |||||||||||||||
Middle
East
|
3,722 | 27,171 | 1,381 | 52,669 | 84,943 | |||||||||||||||
Rest
of the world
|
22,311 | 45,194 | 7,569 | 6,426 | 81,500 | |||||||||||||||
Total
|
$ | 207,141 | $ | 359,236 | $ | 195,616 | $ | 96,581 | $ | 858,574 | ||||||||||
2006
|
||||||||||||||||||||
Canada
|
$ | 34,259 | $ | 19,763 | $ | 4,668 | $ | 25,908 | $ | 84,598 | ||||||||||
Europe
|
81,799 | 115,790 | 87,822 | 2,534 | 287,945 | |||||||||||||||
Asia
|
39,248 | 44,589 | 65,277 | 517 | 149,631 | |||||||||||||||
Middle
East
|
3,815 | 25,573 | 1,119 | 4,348 | 34,855 | |||||||||||||||
Rest
of the world
|
12,823 | 34,014 | 5,454 | 953 | 53,244 | |||||||||||||||
Total
|
$ | 171,944 | $ | 239,729 | $ | 164,340 | $ | 34,260 | $ | 610,273 |
(15)
|
Concentration of
Risk
|
(16)
|
Quarterly Financial
Data (unaudited) – as adjusted, see Note
1A
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
|||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
2008
|
||||||||||||||||
Net
sales
|
$ | 542,995 | $ | 594,414 | $ | 593,100 | $ | 575,862 | ||||||||
Gross
profit
|
276,390 | 305,330 | 308,760 | 297,808 | ||||||||||||
Income
from operations
|
108,266 | 126,541 | 132,299 | 119,055 | ||||||||||||
Net
earnings
|
62,451 | 74,523 | 74,029 | 70,871 | ||||||||||||
Earnings
from continuing operations after change in accounting principle per common
share:
|
||||||||||||||||
Basic
|
0.70 | 0.83 | 0.83 | 0.79 | ||||||||||||
Diluted
|
0.67 | 0.79 | 0.79 | 0.77 | ||||||||||||
2007
|
||||||||||||||||
Net
sales
|
$ | 478,427 | $ | 530,636 | $ | 532,902 | $ | 560,084 | ||||||||
Gross
profit
|
238,148 | 262,395 | 271,779 | 286,073 | ||||||||||||
Income
from operations
|
92,851 | 107,956 | 113,738 | 123,809 | ||||||||||||
Net
earnings
|
50,380 | 60,157 | 64,049 | 71,119 | ||||||||||||
Earnings
from continuing operations after change in accounting principle per common
share:
|
||||||||||||||||
Basic
|
0.57 | 0.68 | 0.72 | 0.80 | ||||||||||||
Diluted
|
0.55 | 0.65 | 0.68 | 0.76 |