1-12273
|
51-0263969
|
(COMMISSION
FILE NUMBER)
|
(IRS EMPLOYER
IDENTIFICATION NO.)
|
6901 PROFESSIONAL PKWY. EAST,
SUITE 200, SARASOTA, FLORIDA
|
34240
|
|
|
(ADDRESS OF
PRINCIPAL EXECUTIVE OFFICES)
|
(ZIP
CODE)
|
Not applicable. |
Not applicable. |
Not applicable |
99.1 Press Release of the Company dated April 23, 2009. |
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John
Humphrey, Vice President and Chief Financial Officer |
Date: April 23, 2009 |
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated April 23, 2009 |
Contact
Information:
Investor
Relations
941-556-2601
investor-relations@roperind.com
|
Roper
Industries, Inc.
|
As Reported
|
Excluding Restructuring
|
||
(1)
|
Operating
Income
|
$86.8
|
$86.8
|
Restructuring
Costs, All Segments
|
n/a
|
3.8
|
|
(2)
|
Adjusted
Operating Income
|
n/a
|
90.6
|
(3)
|
Revenue
|
505.4
|
505.4
|
Operating
Margin (1)/(3)
|
17.2%
|
n/a
|
|
Adjusted
Operating Margin (2)/(3)
|
n/a
|
17.9%
|
Q1 2009
|
|
Net
Earnings
|
$52
|
Add:
Interest Expense
|
14
|
Add:
Income Taxes
|
21
|
Add:
Depreciation and Amortization
|
26
|
EBITDA
|
113
|
Add: Restructuring
Expenses
|
4
|
Adjusted
EBITDA
|
117
|
As Reported
|
Excluding Restructuring
|
||
(1)
|
Change
in Segment Operating Profit, Excluding RF
|
($31.3)
|
($31.3)
|
Restructuring
Costs, Excluding RF
|
n/a
|
3.7
|
|
(2)
|
Adjusted
Change in Segment Operating Profit Excluding RF
|
n/a
|
(27.6)
|
(3)
|
Change
in Revenue, Excluding RF
|
(77.1)
|
(77.1)
|
Decremental
Margin (1)/(3)
|
41%
|
n/a
|
|
Adjusted
Decremental Margin (2)/(3)
|
n/a
|
36%
|
Roper
Industries, Inc. and Subsidiaries
|
Condensed
Consolidated Balance Sheets (unaudited)
|
(Amounts
in thousands)
|
March
31,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
CURRENT
ASSETS:
|
||||||||
Cash
and cash equivalents
|
$ | 177,509 | $ | 178,069 | ||||
Accounts
receivable
|
343,013 | 376,855 | ||||||
Inventories
|
186,724 | 185,919 | ||||||
Deferred
taxes
|
28,659 | 29,390 | ||||||
Unbilled
Receivables
|
64,318 | 61,168 | ||||||
Other
current assets
|
43,659 | 26,906 | ||||||
Total
current assets
|
843,882 | 858,307 | ||||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
107,832 | 112,463 | ||||||
OTHER
ASSETS:
|
||||||||
Goodwill
|
2,106,294 | 2,118,852 | ||||||
Other
intangible assets, net
|
784,342 | 804,020 | ||||||
Deferred
taxes
|
28,057 | 28,050 | ||||||
Other
assets
|
50,461 | 49,846 | ||||||
Total
other assets
|
2,969,154 | 3,000,768 | ||||||
TOTAL
ASSETS
|
$ | 3,920,868 | $ | 3,971,538 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES:
|
||||||||
Accounts
payable
|
$ | 114,887 | $ | 121,807 | ||||
Accrued
liabilities
|
219,919 | 261,682 | ||||||
Income
taxes payable
|
- | 1,892 | ||||||
Deferred
taxes
|
313 | - | ||||||
Current
portion of long-term debt
|
149,527 | 233,526 | ||||||
Total
current liabilities
|
484,646 | 618,907 | ||||||
NONCURRENT
LIABILITIES:
|
||||||||
Long-term
debt
|
1,084,523 | 1,033,689 | ||||||
Deferred
taxes
|
268,395 | 272,182 | ||||||
Other
liabilities
|
43,463 | 42,826 | ||||||
Total
liabilities
|
1,881,027 | 1,967,604 | ||||||
STOCKHOLDERS'
EQUITY:
|
||||||||
Common
stock
|
927 | 919 | ||||||
Additional
paid-in capital
|
826,921 | 815,736 | ||||||
Retained
earnings
|
1,231,558 | 1,187,467 | ||||||
Accumulated
other comprehensive earnings
|
2,014 | 21,513 | ||||||
Treasury
stock
|
(21,579 | ) | (21,701 | ) | ||||
Total
stockholders' equity
|
2,039,841 | 2,003,934 | ||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 3,920,868 | $ | 3,971,538 |
Roper
Industries, Inc. and Subsidiaries
|
Condensed
Consolidated Statements of Earnings (unaudited)
|
(Amounts
in thousands, except per share
data)
|
Three
months ended
|
||||||||
March
31,
|
||||||||
2009
|
2008 (1)
|
|||||||
Net
sales
|
$ | 505,444 | $ | 542,995 | ||||
Cost
of sales
|
254,308 | 266,605 | ||||||
Gross
profit
|
251,136 | 276,390 | ||||||
Selling,
general and administrative expenses
|
164,344 | 168,124 | ||||||
Income
from operations
|
86,792 | 108,266 | ||||||
Interest
expense
|
13,509 | 13,964 | ||||||
Other
income/(expense)
|
(356 | ) | 1,777 | |||||
Earnings
from continuing operations before
|
||||||||
income
taxes
|
72,927 | 96,079 | ||||||
Income
taxes
|
21,368 | 33,628 | ||||||
Net
Earnings
|
$ | 51,559 | $ | 62,451 | ||||
Earnings
per share:
|
||||||||
Basic
|
$ | 0.57 | $ | 0.70 | ||||
Diluted
|
$ | 0.56 | $ | 0.67 | ||||
Weighted
average common and common
|
||||||||
equivalent
shares outstanding:
|
||||||||
Basic
|
90,134 | 89,037 | ||||||
Diluted
|
92,303 | 93,447 |
Roper
Industries, Inc. and Subsidiaries
|
Selected
Segment Financial Data (unaudited)
|
(Amounts
in thousands and percents of net
sales)
|
Three
months ended March 31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
Net
sales:
|
||||||||||||||||
Industrial
Technology
|
$ | 130,641 | $ | 173,617 | ||||||||||||
Energy
Systems & Controls
|
106,611 | 128,387 | ||||||||||||||
Scientific
& Industrial Imaging
|
84,120 | 96,443 | ||||||||||||||
RF
Technology
|
184,072 | 144,548 | ||||||||||||||
Total
|
$ | 505,444 | $ | 542,995 | ||||||||||||
Gross
profit:
|
||||||||||||||||
Industrial
Technology
|
$ | 62,709 | 48.0 | % | $ | 84,667 | 48.8 | % | ||||||||
Energy
Systems & Controls
|
55,363 | 51.9 | % | 68,674 | 53.5 | % | ||||||||||
Scientific
& Industrial Imaging
|
45,750 | 54.4 | % | 53,588 | 55.6 | % | ||||||||||
RF
Technology
|
87,314 | 47.4 | % | 69,461 | 48.1 | % | ||||||||||
Total
|
$ | 251,136 | 49.7 | % | $ | 276,390 | 50.9 | % | ||||||||
Operating
profit*:
|
||||||||||||||||
Industrial
Technology
|
$ | 28,583 | 21.9 | % | $ | 45,269 | 26.1 | % | ||||||||
Energy
Systems & Controls
|
17,519 | 16.4 | % | 28,241 | 22.0 | % | ||||||||||
Scientific
& Industrial Imaging
|
16,081 | 19.1 | % | 20,015 | 20.8 | % | ||||||||||
RF
Technology
|
37,383 | 20.3 | % | 28,029 | 19.4 | % | ||||||||||
Total
|
$ | 99,566 | 19.7 | % | $ | 121,554 | 22.4 | % | ||||||||
Operating
profit excluding restructuring*:
|
||||||||||||||||
Industrial
Technology
|
$ | 30,377 | 23.3 | % | $ | 45,269 | 26.1 | % | ||||||||
Energy
Systems & Controls
|
18,911 | 17.7 | % | 28,241 | 22.0 | % | ||||||||||
Scientific
& Industrial Imaging
|
16,634 | 19.8 | % | 20,015 | 20.8 | % | ||||||||||
RF
Technology
|
37,482 | 20.4 | % | 28,029 | 19.4 | % | ||||||||||
Total
|
$ | 103,404 | 20.5 | % | $ | 121,554 | 22.4 | % | ||||||||
Net
Orders:
|
||||||||||||||||
Industrial
Technology
|
$ | 139,393 | $ | 185,011 | ||||||||||||
Energy
Systems & Controls
|
97,814 | 128,336 | ||||||||||||||
Scientific
& Industrial Imaging
|
76,599 | 97,700 | ||||||||||||||
RF
Technology
|
157,783 | 146,956 | ||||||||||||||
Total
|
$ | 471,589 | $ | 558,003 |
Roper
Industries, Inc. and Subsidiaries
|
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
(Amounts
in thousands)
|
Three
months ended
|
|||
March
31,
|
|||
2009
|
2008
|
||
Net
earnings
|
$ 51,559
|
$ 62,451
|
|
Depreciation
|
8,769
|
7,994
|
|
Amortization
|
17,457
|
15,527
|
|
Other,
net
|
(27,208)
|
(14,379)
|
|
Cash
provided by operating activities
|
50,577
|
71,593
|
|
Business
acquisitions, net of cash acquired
|
(683)
|
(377,634)
|
|
Capital
expenditures
|
(5,228)
|
(6,380)
|
|
Other,
net
|
(963)
|
(833)
|
|
Cash
used by investing activities
|
(6,874)
|
(384,847)
|
|
Debt
borrowings (payments), net
|
(35,180)
|
154,288
|
|
Dividends
|
(7,394)
|
(6,428)
|
|
Other,
net
|
1,680
|
4,525
|
|
Cash
provided by (used by) financing activities
|
(40,894)
|
152,385
|
|
Effect
of exchange rate changes on cash
|
(3,369)
|
3,301
|
|
Net
increase (decrease) in cash and equivalents
|
(560)
|
(157,568)
|
|
Cash
and equivalents, beginning of period
|
178,069
|
308,768
|
|
Cash
and equivalents, end of period
|
$177,509
|
$151,200
|