UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
July 24, 2008
ROPER INDUSTRIES, INC.
DELAWARE
1-12273 | 51-0263969 | |
|
||
(COMMISSION FILE NUMBER) | (IRS EMPLOYER IDENTIFICATION NO.) | |
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA | 34240 | |
|
||
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) | (ZIP CODE) |
(941) 556-2601
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On July 24, 2008, Roper Industries, Inc. (the “Company”) issued a press release containing information about the Company’s results of operations for the quarter ended June 30, 2008. A copy of the press release is furnished as Exhibit 99.1.
In the press release, the Company uses a non-GAAP financial measure EBITDA. EBITDA is defined as net earnings plus (a) interest expense, (b) income taxes and (c) depreciation and amortization. The Company believes EBITDA is an important indicator of operational strength and performance of the Company’s business because it provides a link between profitability and operating cash flow. EBITDA as calculated by the Company is not necessarily comparable to similarly titled measures reported by other companies. In addition, EBITDA: (a) does not represent net income or cash flows from operations as defined by GAAP; (b) is not necessarily indicative of cash available to fund the Company’s cash flow needs; and (c) should not be considered as an alternative to net earnings, operating income, cash flows from operating activities or the Company’s other financial information determined under GAAP. The Company believes that the line on the Company’s consolidated statement of operations entitled net earnings is the most directly comparable GAAP measure to EBITDA.
Item 9.01. Financial Statements and Exhibits.
(a) Financial Statements of Businesses Acquired.
Not applicable. |
(b) Pro Forma Financial Information.
Not applicable. |
(c) Exhibits.
99.1 Press Release of the Company dated July 24, 2008. |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Roper Industries, Inc. | |||||||
(Registrant) | |||||||
BY: | /s/ John Humphrey | ||||||
John Humphrey, Vice President and Chief Financial Officer |
Date: July 24, 2008 |
EXHIBIT INDEX
Exhibit No. | Description | |
|
|
|
99.1 | Press Release of the Company dated July 24, 2008 |
Exhibit 99.1
Contact Information: +1 (941) 556-2601 |
Roper Industries, Inc. |
Roper Industries Announces Record Second Quarter Results
Net Earnings Increase 24%; Orders Increase 14% and Sales Increase 12%;
Operating Cash Flow $96 Million; Guidance Increased
New Credit Facility in Place; Two Acquisitions Announced
Sarasota, Florida, July 24, 2008 ... Roper Industries, Inc. (NYSE: ROP) reported record results for its second quarter ended June 30, 2008.
Net earnings were $76 million, a 24% increase over the second quarter of 2007, and diluted earnings per share (DEPS) were $0.80 compared to $0.66 in the second quarter of 2007. Both periods include the dilutive effect of the Company’s senior subordinated convertible notes. DEPS exceeded the high end of the Company’s guidance range as margins expanded despite a $3.5 million pre-tax special charge recorded in the Industrial Segment.
Net sales in the quarter were $594 million, an increase of 12% versus the comparable period in 2007. Net orders increased 14% to $606 million. Operating margins expanded 100 basis points to 21.3% in the quarter, despite the 60 basis point impact from the special charge in the Industrial Segment.
"Roper performed exceptionally well in the second quarter," said Brian Jellison, Roper's Chairman, President and CEO. "We are pleased to deliver DEPS above the high end of our guidance range with margin expansion and strong cash performance. Second quarter results reflect the successful transition of the Company’s tolling project in the Middle East from the installation phase to the operational phase. Excluding this project, our internal order and revenue growth was 8% in the second quarter with 2% benefit from foreign currency. As reported, second quarter internal orders were up 5% and internal sales were up 6%, and for the first half of 2008, internal orders were up 7% and internal sales were up 8%.”
Mr. Jellison continued, “Our CBORD acquisition performed well in its first full quarter, helping raise margins in the RF segment and contributing to our 14% order growth. Our businesses recently achieved several important new business wins, including the City of Toronto selecting Neptune to provide water meters and an automated meter reading system in a multi-year agreement valued at approximately $190 million. Contract discussions with the city have begun, and orders for this project could begin as early as the fourth quarter of 2008. In addition, the State of Florida’s Turnpike Enterprise adopted TransCore’s eGo sticker tag technology and has placed an initial order for 1.5 million tags. Looking ahead, opportunities in the second-half of the year are very encouraging and Roper remains well-positioned to continue growing despite the challenging economic environment.”
Operating cash flow in the second quarter increased to $96 million, representing more than 16% of revenue. EBITDA increased to $151 million in the quarter and EBITDA margin expanded 80 basis points to 25.4%. Gross margins expanded 200 basis points to 51.4% as the Company more than offset material and energy cost pressures with operational efficiencies and higher margin new products.
Acquisitions
During the quarter, the Company completed the acquisition of an air shutoff valve business in the U.K., expanding its global reach for protective technologies in the Energy Systems & Controls segment. Subsequent to the end of the quarter, Roper’s Commercial Technology Group within the RF segment acquired the assets, intellectual property and internet domain names of a business which will more than double the Company’s freight matching subscriber base while providing new growth paths for the business. Roper invested $97 million in these two high margin businesses and expects them to contribute over $11 million of EBITDA in 2009.
Balance Sheet Strengthened
On July 7, 2008, Roper entered into a new unsecured credit facility which replaced its amended and restated secured credit facility, dated December 13, 2004 which would have expired next year. The new facility comprises (i) a two year $350 million non-amortizing term loan facility and (ii) a five year $750 million revolving credit facility as well as additional borrowing capacity beyond the term loan and revolving credit facility amounts.
On July 7, 2008, Moody’s Investors Service upgraded the Company to investment grade and assigned a rating of Baa3 to the new credit facility. Moody's also upgraded Roper's senior subordinated notes.
“We were pleased to complete this refinancing, move to an unsecured credit facility, achieve an investment grade rating and add considerable financial flexibility despite the volatile and difficult credit markets,” said Mr. Jellison.
In the third quarter, the Company expects to record a $3 million non-cash pre-tax charge for early termination of its amended and restated secured credit facility, dated December 13, 2004, reflecting the facility’s unamortized fees.
One-Time Charge
Second quarter results include a special pretax charge of $3.5 million. During the quarter, the Company determined that a certain vendor-supplied component was causing a malfunction in select water meters produced by the Company’s Neptune business. The Company has recorded this charge to reflect the total estimated cost of repairs while it engages in an ongoing negotiation with the vendor.
Guidance Increased
Roper is increasing, and narrowing the range of, its full year DEPS guidance to $3.16-$3.22 from $3.13-$3.21, and establishing third quarter DEPS guidance of $0.81-$0.83. The Company also raised full year EBITDA guidance to exceed $610 million and established operating cash flow guidance of at least $390 million. As customary, the Company’s guidance excludes future acquisitions and debt extinguishment charges described above while including the dilutive effect of the Company’s senior subordinated convertibles notes based on the stock price on June 30, 2008.
Conference Call to be Held at 10:00 AM (ET) Tomorrow
A conference call to discuss these results has been scheduled for 10:00 AM ET on Friday, July 25, 2008. The call can be accessed via webcast or by dialing (800) 811-8824 or +1 (913) 981-5526, using access code 3156040. Webcast information and conference call materials will be made available in the “Investor” section of Roper’s website (www.roperind.com) prior to the start of the call. Telephonic replays will be available for up to two weeks by calling +1 (719) 457-0820 and using the access code 3156040.
Reconciliation to Non-GAAP Measures
Table 1: EBITDA (Millions)
|
Q2 |
Q2 |
2008E |
Net Earnings |
$61 |
$76 |
$299+ |
Add: Interest Expense |
13 |
10 |
51+ |
Add: Income Taxes |
32 |
40 |
158+ |
Add: Depreciation |
8 |
8 |
34+ |
Add: Amortization |
16 |
17 |
68+ |
EBITDA |
130 |
151 |
610+ |
Table 2: Sales Growth
|
Q1 |
Q2 |
Q2 YTD |
Organic Growth |
7% |
4% |
5% |
Foreign Currency |
3% |
2% |
3% |
Sub-Total: Internal Growth |
10% |
6% |
8% |
Acquisitions / Divestitures |
4% |
6% |
5% |
Rounding |
(1%) |
- |
- |
Total Sales Growth |
13% |
12% |
13% |
About Roper Industries
Roper Industries is a market-driven, diversified growth company with trailing twelve month revenues of $2.2 billion, and is a component of the Fortune 1000, S&P MidCap 400 and the Russell 1000 Indexes. Roper provides engineered products and solutions for global niche markets, including water, energy, radio frequency and research/medical applications. Additional information about Roper Industries is available on the Company’s website at www.roperind.com.
The information provided in this press release contains forward looking statements within the meaning of the federal securities laws. These forward looking statements include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth and profit expectations. Forward looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward looking statement. Such risks and uncertainties include our ability to integrate our acquisitions and realize expected synergies. We also face other general risks, including our ability to realize cost savings from our operating initiatives, unfavorable changes in foreign exchange rates, difficulties associated with exports, risks associated with our international operations, difficulties in making and integrating acquisitions, risks associated with newly acquired businesses, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, environmental compliance costs and liabilities, risks and cost associated with asbestos related litigation and potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products. Important risks may be discussed in current and subsequent filings with the SEC. You should not place undue reliance on any forward looking statements. These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
# # #
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(Amounts in thousands)
|
|
June 30, |
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
146,186 |
|
$ |
308,768 |
|
Accounts receivable |
|
|
403,596 |
|
|
359,808 |
|
Inventories |
|
|
192,426 |
|
|
174,138 |
|
Deferred taxes |
|
|
30,851 |
|
|
27,800 |
|
Unbilled receivable |
|
|
50,362 |
|
|
60,218 |
|
Other current assets |
|
|
26,903 |
|
|
20,405 |
|
Total current assets |
|
|
850,324 |
|
|
951,137 |
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
112,032 |
|
|
107,513 |
|
|
|
|
|
|
|
|
|
OTHER ASSETS: |
|
|
|
|
|
|
|
Goodwill |
|
|
1,985,654 |
|
|
1,706,083 |
|
Other intangible assets, net |
|
|
745,849 |
|
|
613,505 |
|
Deferred taxes |
|
|
25,235 |
|
|
23,854 |
|
Other assets |
|
|
43,389 |
|
|
51,092 |
|
Total other assets |
|
|
2,800,127 |
|
|
2,394,534 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,762,483 |
|
$ |
3,453,184 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
118,718 |
|
$ |
115,809 |
|
Accrued liabilities |
|
|
227,880 |
|
|
194,055 |
|
Income taxes payable |
|
|
15,567 |
|
|
24,121 |
|
Deferred taxes |
|
|
— |
|
|
2,442 |
|
Current portion of long-term debt |
|
|
494,205 |
|
|
331,103 |
|
Total current liabilities |
|
|
856,370 |
|
|
667,530 |
|
|
|
|
|
|
|
|
|
NONCURRENT LIABILITIES: |
|
|
|
|
|
|
|
Long-term debt |
|
|
651,512 |
|
|
727,489 |
|
Deferred taxes |
|
|
254,896 |
|
|
221,411 |
|
Other liabilities |
|
|
42,185 |
|
|
46,948 |
|
Total liabilities |
|
|
1,804,963 |
|
|
1,663,378 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
Common stock |
|
|
918 |
|
|
910 |
|
Additional paid-in capital |
|
|
779,727 |
|
|
757,318 |
|
Retained earnings |
|
|
1,071,165 |
|
|
944,886 |
|
Accumulated other comprehensive earnings |
|
|
127,574 |
|
|
108,732 |
|
Treasury stock |
|
|
(21,864 |
) |
|
(22,040 |
) |
Total stockholders’ equity |
|
|
1,957,520 |
|
|
1,789,806 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
$ |
3,762,483 |
|
$ |
3,453,184 |
|
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (unaudited)
(Amounts in thousands, except per share data)
|
|
Three months ended |
|
Six months ended |
|
||||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Net sales |
|
$ |
594,414 |
|
$ |
530,636 |
|
$ |
1,137,409 |
|
$ |
1,009,063 |
|
Cost of sales |
|
|
289,084 |
|
|
268,241 |
|
|
555,689 |
|
|
508,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
305,330 |
|
|
262,395 |
|
|
581,720 |
|
|
500,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
178,789 |
|
|
154,439 |
|
|
346,913 |
|
|
299,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
126,541 |
|
|
107,956 |
|
|
234,807 |
|
|
200,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
10,286 |
|
|
13,366 |
|
|
22,511 |
|
|
26,838 |
|
Other income/(expense) |
|
|
(636 |
) |
|
(1,230 |
) |
|
1,141 |
|
|
(1,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations before |
|
|
|
|
|
|
|
|
|
|
|
|
|
income taxes |
|
|
115,619 |
|
|
93,360 |
|
|
213,437 |
|
|
172,489 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
39,946 |
|
|
32,131 |
|
|
74,182 |
|
|
59,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
75,673 |
|
|
61,229 |
|
|
139,255 |
|
|
112,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings |
|
$ |
75,673 |
|
$ |
61,229 |
|
$ |
139,255 |
|
$ |
112,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.85 |
|
$ |
0.69 |
|
$ |
1.56 |
|
$ |
1.28 |
|
Diluted |
|
$ |
0.80 |
|
$ |
0.66 |
|
$ |
1.48 |
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common |
|
|
|
|
|
|
|
|
|
|
|
|
|
equivalent shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
89,476 |
|
|
88,359 |
|
|
89,256 |
|
|
88,139 |
|
Diluted |
|
|
94,398 |
|
|
92,915 |
|
|
93,918 |
|
|
92,851 |
|
Roper Industries, Inc. and Subsidiaries
Selected Segment Financial Data (unaudited)
(Amounts in thousands and percents of net sales)
|
|
Three months ended June 30, |
|
|
|
Six months ended June 30, |
|
||||||||||||||||
|
|
2008 |
|
2007 |
|
|
|
2008 |
|
2007 |
|
||||||||||||
|
|
Amount |
|
% |
|
Amount |
|
% |
|
|
|
Amount |
|
% |
|
Amount |
|
% |
|
||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Technology |
|
$ |
183,247 |
|
|
|
$ |
161,333 |
|
|
|
|
|
$ |
356,864 |
|
|
|
$ |
315,839 |
|
|
|
Energy Systems & Controls |
|
|
144,716 |
|
|
|
|
126,036 |
|
|
|
|
|
|
273,103 |
|
|
|
|
230,011 |
|
|
|
Scientific & Industrial Imaging |
|
|
91,153 |
|
|
|
|
93,683 |
|
|
|
|
|
|
187,596 |
|
|
|
|
185,711 |
|
|
|
RF Technology |
|
|
175,298 |
|
|
|
|
149,584 |
|
|
|
|
|
|
319,846 |
|
|
|
|
277,502 |
|
|
|
Total |
|
$ |
594,414 |
|
|
|
$ |
530,636 |
|
|
|
|
|
$ |
1,137,409 |
|
|
|
$ |
1,009,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Technology |
|
$ |
86,837 |
|
47.4 |
% |
$ |
76,584 |
|
47.5 |
% |
|
|
$ |
171,504 |
|
48.1 |
% |
$ |
150,013 |
|
47.5 |
% |
Energy Systems & Controls |
|
|
79,874 |
|
55.2 |
% |
|
66,809 |
|
53.0 |
% |
|
|
|
148,548 |
|
54.4 |
% |
|
120,252 |
|
52.3 |
% |
Scientific & Industrial Imaging |
|
|
49,090 |
|
53.9 |
% |
|
51,166 |
|
54.6 |
% |
|
|
|
102,678 |
|
54.7 |
% |
|
102,387 |
|
55.1 |
% |
RF Technology |
|
|
89,529 |
|
51.1 |
% |
|
67,836 |
|
45.3 |
% |
|
|
|
158,990 |
|
49.7 |
% |
|
127,891 |
|
46.1 |
% |
Total |
|
$ |
305,330 |
|
51.4 |
% |
$ |
262,395 |
|
49.4 |
% |
|
|
$ |
581,720 |
|
51.1 |
% |
$ |
500,543 |
|
49.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit*: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Technology |
|
$ |
47,591 |
|
26.0 |
% |
$ |
40,546 |
|
25.1 |
% |
|
|
$ |
92,860 |
|
26.0 |
% |
$ |
78,656 |
|
24.9 |
% |
Energy Systems & Controls |
|
|
35,577 |
|
24.6 |
% |
|
29,903 |
|
23.7 |
% |
|
|
|
63,818 |
|
23.4 |
% |
|
49,721 |
|
21.6 |
% |
Scientific & Industrial Imaging |
|
|
15,330 |
|
16.8 |
% |
|
17,680 |
|
18.9 |
% |
|
|
|
35,345 |
|
18.8 |
% |
|
37,068 |
|
20.0 |
% |
RF Technology |
|
|
41,682 |
|
23.8 |
% |
|
30,603 |
|
20.5 |
% |
|
|
|
69,711 |
|
21.8 |
% |
|
55,672 |
|
20.1 |
% |
Total |
|
$ |
140,180 |
|
23.6 |
% |
$ |
118,732 |
|
22.4 |
% |
|
|
$ |
261,734 |
|
23.0 |
% |
$ |
221,117 |
|
21.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Orders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Technology |
|
$ |
165,873 |
|
|
|
$ |
163,102 |
|
|
|
|
|
$ |
350,884 |
|
|
|
$ |
325,864 |
|
|
|
Energy Systems & Controls |
|
|
139,247 |
|
|
|
|
122,693 |
|
|
|
|
|
|
267,583 |
|
|
|
|
230,756 |
|
|
|
Scientific & Industrial Imaging |
|
|
88,973 |
|
|
|
|
86,207 |
|
|
|
|
|
|
186,673 |
|
|
|
|
182,579 |
|
|
|
RF Technology |
|
|
212,394 |
|
|
|
|
160,809 |
|
|
|
|
|
|
359,350 |
|
|
|
|
286,608 |
|
|
|
Total |
|
$ |
606,487 |
|
|
|
$ |
532,811 |
|
|
|
|
|
$ |
1,164,490 |
|
|
|
$ |
1,025,807 |
|
|
|
* Operating profit is before unallocated corporate general and administrative expenses. These expenses were $13,639 and $10,776 for the three months ended June 30, 2008 and 2007, respectively, and $26,927 and $20,310 for the six months ended June 30, 2008 and 2007, respectively.
Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(Amounts in thousands)
|
|
Six months ended |
|
||||
|
|
2008 |
|
2007 |
|
||
Net earnings |
|
$ |
139,255 |
|
$ |
112,663 |
|
Depreciation |
|
|
16,190 |
|
|
15,685 |
|
Amortization |
|
|
32,582 |
|
|
30,587 |
|
Other, net |
|
|
(20,731 |
) |
|
(23,383 |
) |
Cash provided by operating activities |
|
|
167,296 |
|
|
135,552 |
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired |
|
|
(399,708 |
) |
|
(100,761 |
) |
Capital expenditures |
|
|
(14,336 |
) |
|
(12,725 |
) |
Other, net |
|
|
(2,271 |
) |
|
(2,759 |
) |
Cash used by investing activities |
|
|
(416,315 |
) |
|
(116,245 |
) |
|
|
|
|
|
|
|
|
Debt borrowings, net |
|
|
84,071 |
|
|
23,621 |
|
Dividends |
|
|
(12,907 |
) |
|
(11,437 |
) |
Other, net |
|
|
12,559 |
|
|
16,998 |
|
Cash provided by financing activities |
|
|
83,723 |
|
|
29,182 |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
2,714 |
|
|
2,137 |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and equivalents |
|
|
(162,582 |
) |
|
50,626 |
|
Cash and equivalents, beginning of period |
|
|
308,768 |
|
|
69,478 |
|
|
|
|
|
|
|
|
|
Cash and equivalents, end of period |
|
$ |
146,186 |
|
$ |
120,104 |
|