UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

July 26, 2007


DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED)

ROPER INDUSTRIES, INC.


(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE


(STATE OR OTHER JURISDICTION OF INCORPORATION)
     
1-12273   51-0263969

(COMMISSION FILE NUMBER)   (IRS EMPLOYER IDENTIFICATION NO.)
     
6901 PROFESSIONAL PKWY. EAST, SUITE 200, SARASOTA, FLORIDA   34240

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)   (ZIP CODE)

(941) 556-2601


(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)

 


(FORMER NAME OR ADDRESS, IF CHANGED SINCE LAST REPORT)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[    ] Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)                                         
[    ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)                                         
[    ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[    ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))  


 

Item 2.02 Results of Operations and Financial Condition.

On July 26, 2007, Roper Industries, Inc. (the “Company”) issued a press release containing information about the Company’s results of operations for the second quarter ended June 30, 2007. A copy of the press release is furnished as Exhibit 99.1.

In the press release, the Company uses a non-GAAP financial measure EBITDA. EBITDA is defined as net earnings plus (a) interest expense, (b) income taxes and (c) depreciation and amortization. The Company believes EBITDA is an important indicator of operational strength and performance of the Company’s business because it provides a link between profitability and operating cash flow. EBITDA as calculated by the Company is not necessarily comparable to similarly titled measures reported by other companies. In addition, EBITDA: (a) does not represent net income or cash flows from operations as defined by GAAP; (b) is not necessarily indicative of cash available to fund the Company’s cash flow needs; and (c) should not be considered as an alternative to net earnings, operating income, cash flows from operating activities or the Company’s other financial information determined under GAAP. The Company believes that the line on the Company’s consolidated statement of operations entitled net earnings is the most directly comparable GAAP measure to EBITDA.

Item 9.01. Financial Statements and Exhibits.

(a)     Financial Statements of Businesses Acquired.

  Not applicable.

(b)     Pro Forma Financial Information.

  Not applicable.

(c)     Exhibits.

  99.1 Press Release of the Company dated July 26, 2007.


Signatures

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

           
    Roper Industries, Inc.    
           
              (Registrant)    
           
    BY:   /s/ John Humphrey  
     

      John Humphrey,
Vice President and Chief Financial Officer
  Date: July 26, 2007


 

EXHIBIT INDEX

     
Exhibit No.   Description

 
 
99.1   Press Release of the Company dated July 26, 2007

Exhibit 99.1

Roper Industries, Inc.

Contact Information:
Investor Relations

+1 (941) 556-2601
investor-relations@roperind.com

Roper Industries Announces Second Quarter Results

Sales, Orders, Operating Income, EBITDA, Net Earnings and Diluted Earnings Per Share All Reached Highest Levels For Any Quarter In Company History

Raising Full Year Guidance

Sarasota, Florida, July 26, 2007 … Roper Industries, Inc. (NYSE: ROP) reported results for its second quarter ended June 30, 2007 that exceeded performance in any quarter in the Company’s history. Diluted earnings per share (DEPS) were $0.66 compared to $0.53 in the second quarter of 2006. Net earnings were up 27% to $61 million. Second quarter sales were $531 million, an increase of 25% over the comparable period in the prior year. Excluding acquisitions, internal sales increased 15%. Net orders were $533 million, an increase of $100 million over the second quarter of 2006; excluding acquisitions, internal orders were up 14%.

"Roper’s orders exceeded sales for the sixth straight quarter, and we achieved exceptional internal sales and orders growth,” said Brian Jellison, Roper's Chairman, President and CEO. “The combination of this growth and our strong operating performance enabled us to increase EBITDA to a record $130 million, and deliver operating cash flow of $78 million, an increase of 62% over the second quarter of 2006. Operating income reached a record $108 million this quarter despite certain one-time costs in the Imaging Segment which reduced its operating margins in the quarter.”

In the second quarter, Roper acquired Dynamic and Hardy Instruments, leading providers of vibration monitoring and process control sensor technology for broad based customer applications. Mr. Jellison commented, “The addition of Dynamic and Hardy Instruments expands solution capabilities in our protective technology businesses. This $31 million dollar investment is expected to generate more than $4 million in EBITDA in the next twelve months. We have deployed $101 million for acquisitions through the first half of 2007 and continue to have an active pipeline of opportunities.”

As a result of its strong second quarter performance and outlook for the remainder of the year, Roper is increasing its full year DEPS guidance from $2.54-$2.64 to $2.60-$2.66. Roper is also increasing its full year EBITDA guidance from $510+ million to $520+ million. The Company is establishing third quarter DEPS guidance of $0.67-$0.69. The Company’s guidance does not include benefits from future acquisitions, but does include the dilutive effect of the Company’s senior subordinated convertible notes based on the stock price on June 30, 2007.

Conference Call to be Held at 10:00 AM (ET) Tomorrow

A conference call to discuss these results has been scheduled for 10:00 AM ET on Friday, July 27, 2007. The call can be accessed via webcast or by dialing (800) 565-5442 or +1 (913) 312-1298, using access code 2074673. Webcast information and conference call materials will be made available in the “Investor” section of Roper’s website (www.roperind.com) prior to the start of the call. Telephonic replays will be available for up to two weeks by calling +1 (719) 457-0820 and using the access code 2074673.


Table 1: EBITDA (Millions)

 

Q2 2006

Q2 2007

2007
Full Year Estimates

Net Earnings

$48

$61

$242+

Add: Interest Expense

11

13

54

Add: Income Taxes

26

32

129+

Add: Depreciation and Amortization

20

24

95

Rounding

1

0

0

EBITDA

106

130

520+

About Roper Industries

Roper Industries is a market-driven, diversified growth company with trailing twelve month revenues of $1.9 billion, and is a component of the Fortune 1000, S&P MidCap 400 and the Russell 1000 Indexes. Roper provides engineered products and solutions for global niche markets, including water, energy, radio frequency and research/medical applications. Additional information about Roper Industries is available on the Company’s website at www.roperind.com.

The information provided in this press release contains forward looking statements within the meaning of the federal securities laws. These forward looking statements include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth and profit expectations. Forward looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward looking statement. Such risks and uncertainties include our ability to integrate our acquisitions and realize expected synergies. We also face other general risks, including our ability to realize cost savings from our operating initiatives, unfavorable changes in foreign exchange rates, difficulties associated with exports, risks associated with our international operations, difficulties in making and integrating acquisitions, risks associated with newly acquired businesses, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, environmental compliance costs and liabilities, risks and cost associated with asbestos related litigation and potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products. Important risks may be discussed in current and subsequent filings with the SEC. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.

# # #




Roper Industries, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets (unaudited)

(Amounts in thousands)

 

June 30,

 

December 31,

ASSETS

2007

 

2006

       

CURRENT ASSETS:

     

Cash and cash equivalents

$ 120,104

 

$ 69,478

Accounts receivable

330,824

 

324,514

Inventories

181,304

 

168,319

Deferred taxes

19,173

 

17,908

Other current assets

71,348

 

47,276

Total current assets

722,753

 

627,495

       

PROPERTY, PLANT AND EQUIPMENT, NET

105,524

 

107,003

       

OTHER ASSETS:

     

Goodwill

1,690,391

 

1,651,208

Other intangible assets, net

614,607

 

544,136

Deferred taxes

25,700

 

21,702

Other assets

45,330

 

43,815

Total other assets

2,376,028

 

2,260,861

       

TOTAL ASSETS

$ 3,204,305

 

$ 2,995,359

       
       

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

       

CURRENT LIABILITIES:

     

Accounts payable

$ 102,684

 

$ 96,139

Accrued liabilities

174,760

 

184,148

Income taxes payable

9,173

 

5,896

Deferred taxes

1,035

 

1,555

Current portion of long-term debt

314,264

 

299,911

Total current liabilities

601,916

 

587,649

       

NONCURRENT LIABILITIES:

     

Long-term debt

736,016

 

726,881

Deferred taxes

198,104

 

169,994

Other liabilities

44,856

 

23,996

Total liabilities

1,580,892

 

1,508,520

       

STOCKHOLDERS' EQUITY:

     

Common stock

910

 

900

Additional paid-in capital

740,331

 

717,751

Retained earnings

819,718

 

721,899

Accumulated other comprehensive earnings

84,638

 

68,666

Treasury stock

(22,184)

 

(22,377)

Total stockholders' equity

1,623,413

 

1,486,839

       

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$ 3,204,305

 

$ 2,995,359


Roper Industries, Inc. and Subsidiaries                               

Condensed Consolidated Statements of Earnings (unaudited)               

(Amounts in thousands, except per share data)                                   

 

Three months ended

 

Six months ended

 

June 30,

 

June 30,

 

2007

 

2006

 

2007

 

2006

               

Net sales

$ 530,636

 

$ 425,310

 

$1,009,063

 

$ 808,033

Cost of sales

268,241

 

210,427

 

508,520

 

400,753

               

Gross profit

262,395

 

214,883

 

500,543

 

407,280

               

Selling, general and administrative expenses

154,439

 

129,491

 

299,736

 

254,412

               

Income from operations

107,956

 

85,392

 

200,807

 

152,868

               

Interest expense

13,366

 

11,313

 

26,838

 

22,112

Other income/(expense)

(1,230)

 

(31)

 

(1,480)

 

(159)

               

Earnings from continuing operations before

             

income taxes

93,360

 

74,048

 

172,489

 

130,597

               

Income taxes

32,131

 

25,955

 

59,826

 

44,818

               

Net Earnings

$ 61,229

 

$ 48,093

 

$ 112,663

 

$ 85,779

               

Earnings per share:

             

Basic

$ 0.69

 

$ 0.55

 

$ 1.28

 

$ 0.99

Diluted

$ 0.66

 

$ 0.53

 

$ 1.22

 

$ 0.95

               
             

Weighted average common and common equivalent shares outstanding:

             

Basic

88,359

 

86,919

 

88,139

 

86,492

Diluted

92,915

 

91,043

 

92,581

 

90,350


Roper Industries, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (unaudited)

(Amounts in thousands)
 

 

Six months ended

 

June 30,

 

2007

 

2006

       

Net earnings

$ 112,663

 

$ 85,779

Depreciation

15,685

 

13,927

Amortization

30,587

 

25,536

Other, net

(23,383)

 

(19,486)

Cash provided by operating activities

135,552

 

105,756

       

Business acquisitions, net of cash acquired

(100,761)

 

(63,454)

Capital expenditures

(12,725)

 

(16,807)

Other, net

(2,759)

 

(870)

Cash used by investing activities

(116,245)

 

(81,131)

       

Debt borrowings (payments), net

23,621

 

(29,322)

Excess windfall tax benefit from stock awards

5,458

 

2,483

Dividends

(11,437)

 

(10,189)

Other, net

11,540

 

10,931

Cash provided by/(used by) financing activities

29,182

 

(26,097)

       

Effect of exchange rate changes on cash

2,137

 

1,739

       

Net increase in cash and equivalents

50,626

 

267

Cash and equivalents, beginning of period

69,478

 

53,116

       

Cash and equivalents, end of period

$120,104

 

$53,383

       


Roper Industries, Inc. and Subsidiaries
Selected Segment Financial Data (unaudited)

(Amounts in thousands and percents of net sales)

 

Three months ended June 30,

 

Six months ended June 30,

 

2007

 

2006

 

2007

 

2006

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

Net sales:

                             

Industrial Technology

$ 161,333

     

$ 136,783

     

$ 315,839

     

$ 261,580

   

Energy Systems & Controls

126,036

     

75,915

     

230,011

     

144,624

   

Scientific & Industrial Imaging

93,683

     

85,644

     

185,711

     

166,422

   

RF Technology

149,584

     

126,968

     

277,502

     

235,407

   

Total

$ 530,636

 

 

 

$ 425,310

 

 

 

$1,009,063

 

 

 

$ 808,033

 

 

                               

Gross profit:

                             

Industrial Technology

$ 76,584

 

47.5%

 

$ 65,668

 

48.0%

 

$ 150,013

 

47.5%

 

$ 126,526

 

48.4%

Energy Systems & Controls

66,809

 

53.0%

 

41,641

 

54.9%

 

120,252

 

52.3%

 

77,664

 

53.7%

Scientific & Industrial Imaging

51,166

 

54.6%

 

48,212

 

56.3%

 

102,387

 

55.1%

 

92,708

 

55.7%

RF Technology

67,836

 

45.3%

 

59,362

 

46.8%

 

127,891

 

46.1%

 

110,382

 

46.9%

Total

$ 262,395

 

49.4%

 

$ 214,883

 

50.5%

 

$ 500,543

 

49.6%

 

$ 407,280

 

50.4%

                               

Operating profit*:

                             

Industrial Technology

$ 40,546

 

25.1%

 

$ 32,174

 

23.5%

 

$ 78,656

 

24.9%

 

$ 59,742

 

22.8%

Energy Systems & Controls

29,903

 

23.7%

 

19,037

 

25.1%

 

49,721

 

21.6%

 

33,969

 

23.5%

Scientific & Industrial Imaging

17,680

 

18.9%

 

18,027

 

21.0%

 

37,068

 

20.0%

 

33,871

 

20.4%

RF Technology

30,603

 

20.5%

 

24,596

 

19.4%

 

55,672

 

20.1%

 

43,024

 

18.3%

Total

$ 118,732

 

22.4%

 

$ 93,834

 

22.1%

 

$ 221,117

 

21.9%

 

$ 170,606

 

21.1%

                               

Net Orders:

                             

Industrial Technology

$ 163,102

     

$ 151,791

     

$ 325,864

     

$ 286,794

   

Energy Systems & Controls

122,693

     

77,928

     

230,756

     

142,347

   

Scientific & Industrial Imaging

86,207

     

79,307

     

182,579

     

159,382

   

RF Technology

160,809

 

 

 

124,395

 

 

 

286,608

 

 

 

237,501

 

 

Total

$ 532,811

 

 

 

$ 433,421

 

 

 

$1,025,807

 

 

 

$ 826,024

 

 

* Operating profit is before unallocated corporate general and administrative expenses. Such expenses were $10,776 and $8,442 for the three months ended June 30, 2007 and 2006, respectively, and $20,310 and $17,738 for the six months ended June 30, 2007 and 2006, respectively.